[MCLEAN] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 77.19%
YoY- -147.21%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 17,854 15,856 17,210 15,428 12,846 13,768 16,373 5.95%
PBT 178 -1,153 -1,033 -224 -2,052 -523 2,417 -82.51%
Tax -30 -67 -397 0 0 -2 -323 -79.58%
NP 148 -1,220 -1,430 -224 -2,052 -525 2,094 -82.98%
-
NP to SH 108 -1,359 -1,093 -381 -1,670 -404 1,650 -83.83%
-
Tax Rate 16.85% - - - - - 13.36% -
Total Cost 17,706 17,076 18,640 15,652 14,898 14,293 14,279 15.46%
-
Net Worth 28,604 28,604 30,392 32,180 32,180 33,967 33,967 -10.85%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 28,604 28,604 30,392 32,180 32,180 33,967 33,967 -10.85%
NOSH 178,778 178,778 178,778 178,778 178,778 178,778 178,778 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.83% -7.69% -8.31% -1.45% -15.97% -3.81% 12.79% -
ROE 0.38% -4.75% -3.60% -1.18% -5.19% -1.19% 4.86% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 9.99 8.87 9.63 8.63 7.19 7.70 9.16 5.96%
EPS 0.06 -0.76 -0.61 -0.21 -0.93 -0.23 0.92 -83.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.17 0.18 0.18 0.19 0.19 -10.85%
Adjusted Per Share Value based on latest NOSH - 178,778
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 9.05 8.04 8.73 7.82 6.51 6.98 8.30 5.95%
EPS 0.05 -0.69 -0.55 -0.19 -0.85 -0.20 0.84 -84.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.145 0.145 0.1541 0.1632 0.1632 0.1722 0.1722 -10.85%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.125 0.135 0.18 0.205 0.28 0.19 0.14 -
P/RPS 1.25 1.52 1.87 2.38 3.90 2.47 1.53 -12.63%
P/EPS 206.92 -17.76 -29.44 -96.19 -29.97 -84.08 15.17 473.61%
EY 0.48 -5.63 -3.40 -1.04 -3.34 -1.19 6.59 -82.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.84 1.06 1.14 1.56 1.00 0.74 3.58%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 26/02/18 22/11/17 21/08/17 22/05/17 27/02/17 -
Price 0.115 0.14 0.18 0.205 0.26 0.325 0.17 -
P/RPS 1.15 1.58 1.87 2.38 3.62 4.22 1.86 -27.48%
P/EPS 190.37 -18.42 -29.44 -96.19 -27.83 -143.82 18.42 376.50%
EY 0.53 -5.43 -3.40 -1.04 -3.59 -0.70 5.43 -78.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.88 1.06 1.14 1.44 1.71 0.89 -13.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment