[OCK] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- 11.6%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 119,264 106,520 107,140 101,919 114,011 78,443 105,773 8.33%
PBT 11,450 9,096 15,507 11,032 9,420 5,740 16,667 -22.16%
Tax -3,382 -2,390 -4,095 -3,232 -2,812 -1,204 -4,344 -15.38%
NP 8,068 6,706 11,412 7,800 6,608 4,536 12,323 -24.62%
-
NP to SH 5,982 4,723 11,950 5,457 5,457 3,710 12,518 -38.90%
-
Tax Rate 29.54% 26.28% 26.41% 29.30% 29.85% 20.98% 26.06% -
Total Cost 111,196 99,814 95,728 94,119 107,403 73,907 93,450 12.30%
-
Net Worth 427,021 419,822 419,062 398,876 347,982 347,319 238,536 47.48%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 427,021 419,822 419,062 398,876 347,982 347,319 238,536 47.48%
NOSH 871,472 874,629 873,046 871,465 790,869 789,361 554,736 35.17%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.76% 6.30% 10.65% 7.65% 5.80% 5.78% 11.65% -
ROE 1.40% 1.13% 2.85% 1.37% 1.57% 1.07% 5.25% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 13.69 12.18 12.27 12.26 14.42 9.94 19.07 -19.84%
EPS 0.69 0.54 1.45 0.66 0.69 0.47 2.26 -54.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.48 0.48 0.44 0.44 0.43 9.10%
Adjusted Per Share Value based on latest NOSH - 871,465
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 11.12 9.93 9.99 9.50 10.63 7.32 9.86 8.35%
EPS 0.56 0.44 1.11 0.51 0.51 0.35 1.17 -38.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3982 0.3915 0.3908 0.372 0.3245 0.3239 0.2225 47.45%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.96 0.92 0.76 0.80 0.81 0.775 0.675 -
P/RPS 7.01 7.55 6.19 6.52 5.62 7.80 3.54 57.75%
P/EPS 139.86 170.37 55.52 121.82 117.39 164.89 29.91 179.89%
EY 0.72 0.59 1.80 0.82 0.85 0.61 3.34 -64.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.92 1.58 1.67 1.84 1.76 1.57 15.95%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 27/02/17 30/11/16 29/08/16 25/05/16 29/02/16 -
Price 0.90 0.92 0.83 0.79 0.785 0.81 0.70 -
P/RPS 6.58 7.55 6.76 6.44 5.45 8.15 3.67 47.63%
P/EPS 131.11 170.37 60.64 120.30 113.77 172.34 31.02 161.64%
EY 0.76 0.59 1.65 0.83 0.88 0.58 3.22 -61.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.92 1.73 1.65 1.78 1.84 1.63 8.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment