[OCK] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -60.48%
YoY- 27.3%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 134,406 125,238 119,264 106,520 107,140 101,919 114,011 11.56%
PBT 11,094 12,290 11,450 9,096 15,507 11,032 9,420 11.48%
Tax -3,053 -3,566 -3,382 -2,390 -4,095 -3,232 -2,812 5.61%
NP 8,041 8,724 8,068 6,706 11,412 7,800 6,608 13.93%
-
NP to SH 6,974 6,891 5,982 4,723 11,950 5,457 5,457 17.71%
-
Tax Rate 27.52% 29.02% 29.54% 26.28% 26.41% 29.30% 29.85% -
Total Cost 126,365 116,514 111,196 99,814 95,728 94,119 107,403 11.41%
-
Net Worth 427,021 435,736 427,021 419,822 419,062 398,876 347,982 14.57%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 87 - - - - - - -
Div Payout % 1.25% - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 427,021 435,736 427,021 419,822 419,062 398,876 347,982 14.57%
NOSH 871,472 871,472 871,472 874,629 873,046 871,465 790,869 6.66%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.98% 6.97% 6.76% 6.30% 10.65% 7.65% 5.80% -
ROE 1.63% 1.58% 1.40% 1.13% 2.85% 1.37% 1.57% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.42 14.37 13.69 12.18 12.27 12.26 14.42 4.55%
EPS 0.80 0.79 0.69 0.54 1.45 0.66 0.69 10.33%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.49 0.48 0.48 0.48 0.44 7.41%
Adjusted Per Share Value based on latest NOSH - 874,629
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.66 11.79 11.23 10.03 10.09 9.60 10.74 11.55%
EPS 0.66 0.65 0.56 0.44 1.13 0.51 0.51 18.69%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4021 0.4103 0.4021 0.3953 0.3946 0.3756 0.3277 14.57%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.90 0.905 0.96 0.92 0.76 0.80 0.81 -
P/RPS 5.84 6.30 7.01 7.55 6.19 6.52 5.62 2.58%
P/EPS 112.46 114.45 139.86 170.37 55.52 121.82 117.39 -2.81%
EY 0.89 0.87 0.72 0.59 1.80 0.82 0.85 3.10%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.81 1.96 1.92 1.58 1.67 1.84 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 28/11/17 29/08/17 30/05/17 27/02/17 30/11/16 29/08/16 -
Price 0.825 0.87 0.90 0.92 0.83 0.79 0.785 -
P/RPS 5.35 6.05 6.58 7.55 6.76 6.44 5.45 -1.22%
P/EPS 103.09 110.02 131.11 170.37 60.64 120.30 113.77 -6.34%
EY 0.97 0.91 0.76 0.59 1.65 0.83 0.88 6.68%
DY 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.74 1.84 1.92 1.73 1.65 1.78 -3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment