[OCK] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 118.98%
YoY- -4.54%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 125,238 119,264 106,520 107,140 101,919 114,011 78,443 36.56%
PBT 12,290 11,450 9,096 15,507 11,032 9,420 5,740 66.04%
Tax -3,566 -3,382 -2,390 -4,095 -3,232 -2,812 -1,204 106.10%
NP 8,724 8,068 6,706 11,412 7,800 6,608 4,536 54.59%
-
NP to SH 6,891 5,982 4,723 11,950 5,457 5,457 3,710 51.04%
-
Tax Rate 29.02% 29.54% 26.28% 26.41% 29.30% 29.85% 20.98% -
Total Cost 116,514 111,196 99,814 95,728 94,119 107,403 73,907 35.41%
-
Net Worth 435,736 427,021 419,822 419,062 398,876 347,982 347,319 16.30%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 435,736 427,021 419,822 419,062 398,876 347,982 347,319 16.30%
NOSH 871,472 871,472 874,629 873,046 871,465 790,869 789,361 6.81%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.97% 6.76% 6.30% 10.65% 7.65% 5.80% 5.78% -
ROE 1.58% 1.40% 1.13% 2.85% 1.37% 1.57% 1.07% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 14.37 13.69 12.18 12.27 12.26 14.42 9.94 27.82%
EPS 0.79 0.69 0.54 1.45 0.66 0.69 0.47 41.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.48 0.48 0.48 0.44 0.44 8.88%
Adjusted Per Share Value based on latest NOSH - 873,046
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.68 11.12 9.93 9.99 9.50 10.63 7.32 36.50%
EPS 0.64 0.56 0.44 1.11 0.51 0.51 0.35 49.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4064 0.3982 0.3915 0.3908 0.372 0.3245 0.3239 16.31%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.905 0.96 0.92 0.76 0.80 0.81 0.775 -
P/RPS 6.30 7.01 7.55 6.19 6.52 5.62 7.80 -13.25%
P/EPS 114.45 139.86 170.37 55.52 121.82 117.39 164.89 -21.58%
EY 0.87 0.72 0.59 1.80 0.82 0.85 0.61 26.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.96 1.92 1.58 1.67 1.84 1.76 1.88%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 29/08/17 30/05/17 27/02/17 30/11/16 29/08/16 25/05/16 -
Price 0.87 0.90 0.92 0.83 0.79 0.785 0.81 -
P/RPS 6.05 6.58 7.55 6.76 6.44 5.45 8.15 -18.00%
P/EPS 110.02 131.11 170.37 60.64 120.30 113.77 172.34 -25.83%
EY 0.91 0.76 0.59 1.65 0.83 0.88 0.58 34.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.84 1.92 1.73 1.65 1.78 1.84 -3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment