[OCK] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -22.88%
YoY- 4.0%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 123,320 131,053 115,840 103,493 134,505 109,783 115,548 4.42%
PBT 10,504 11,477 9,673 8,234 13,209 15,099 8,742 12.98%
Tax -2,616 -2,422 -2,409 -1,484 -5,737 -5,456 -1,607 38.25%
NP 7,888 9,055 7,264 6,750 7,472 9,643 7,135 6.89%
-
NP to SH 7,232 8,493 6,992 5,335 6,918 7,790 4,221 43.04%
-
Tax Rate 24.90% 21.10% 24.90% 18.02% 43.43% 36.13% 18.38% -
Total Cost 115,432 121,998 108,576 96,743 127,033 100,140 108,413 4.25%
-
Net Worth 517,629 461,880 453,165 427,021 427,021 409,592 409,592 16.84%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 517,629 461,880 453,165 427,021 427,021 409,592 409,592 16.84%
NOSH 958,572 871,472 871,472 871,472 871,472 871,472 871,472 6.53%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.40% 6.91% 6.27% 6.52% 5.56% 8.78% 6.17% -
ROE 1.40% 1.84% 1.54% 1.25% 1.62% 1.90% 1.03% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 12.86 15.04 13.29 11.88 15.43 12.60 13.26 -2.01%
EPS 0.75 0.97 0.80 0.61 0.79 0.89 0.48 34.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.53 0.52 0.49 0.49 0.47 0.47 9.66%
Adjusted Per Share Value based on latest NOSH - 871,472
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 11.50 12.22 10.80 9.65 12.54 10.24 10.78 4.39%
EPS 0.67 0.79 0.65 0.50 0.65 0.73 0.39 43.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4827 0.4307 0.4226 0.3982 0.3982 0.382 0.382 16.83%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.585 0.60 0.46 0.58 0.425 0.575 0.675 -
P/RPS 4.55 3.99 3.46 4.88 2.75 4.56 5.09 -7.18%
P/EPS 77.54 61.57 57.33 94.74 53.54 64.33 139.36 -32.27%
EY 1.29 1.62 1.74 1.06 1.87 1.55 0.72 47.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.13 0.88 1.18 0.87 1.22 1.44 -17.40%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 21/11/19 28/08/19 29/05/19 26/02/19 28/11/18 28/08/18 -
Price 0.58 0.58 0.59 0.435 0.56 0.43 0.625 -
P/RPS 4.51 3.86 4.44 3.66 3.63 3.41 4.71 -2.84%
P/EPS 76.88 59.51 73.54 71.06 70.54 48.10 129.04 -29.12%
EY 1.30 1.68 1.36 1.41 1.42 2.08 0.77 41.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.09 1.13 0.89 1.14 0.91 1.33 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment