[KRONO] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 71.65%
YoY- -30.86%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 28,104 48,343 25,185 27,267 25,097 14,778 14,139 58.02%
PBT 2,848 4,918 1,635 2,857 1,475 1,590 1,623 45.43%
Tax -340 -842 409 -272 31 106 -249 23.05%
NP 2,508 4,076 2,044 2,585 1,506 1,696 1,374 49.30%
-
NP to SH 2,508 4,076 2,044 2,585 1,506 1,696 1,374 49.30%
-
Tax Rate 11.94% 17.12% -25.02% 9.52% -2.10% -6.67% 15.34% -
Total Cost 25,596 44,267 23,141 24,682 23,591 13,082 12,765 58.94%
-
Net Worth 82,409 55,625 50,328 45,537 37,649 35,333 33,165 83.35%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 82,409 55,625 50,328 45,537 37,649 35,333 33,165 83.35%
NOSH 297,372 270,372 264,885 248,116 235,312 235,555 236,896 16.35%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.92% 8.43% 8.12% 9.48% 6.00% 11.48% 9.72% -
ROE 3.04% 7.33% 4.06% 5.68% 4.00% 4.80% 4.14% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.23 18.25 9.51 11.38 10.67 6.27 5.97 43.15%
EPS 0.91 1.54 0.77 1.08 0.64 0.72 0.58 34.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.21 0.19 0.19 0.16 0.15 0.14 66.13%
Adjusted Per Share Value based on latest NOSH - 248,116
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.16 5.43 2.83 3.06 2.82 1.66 1.59 58.00%
EPS 0.28 0.46 0.23 0.29 0.17 0.19 0.15 51.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0926 0.0625 0.0565 0.0511 0.0423 0.0397 0.0372 83.57%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.925 0.565 0.36 0.31 0.27 0.19 0.225 -
P/RPS 9.04 3.10 3.79 2.72 2.53 3.03 3.77 79.05%
P/EPS 101.31 36.72 46.65 28.74 42.19 26.39 38.79 89.54%
EY 0.99 2.72 2.14 3.48 2.37 3.79 2.58 -47.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 2.69 1.89 1.63 1.69 1.27 1.61 54.04%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 02/11/17 28/07/17 26/05/17 20/02/17 15/11/16 23/08/16 25/05/16 -
Price 1.25 0.71 0.47 0.32 0.245 0.20 0.215 -
P/RPS 12.22 3.89 4.94 2.81 2.30 3.19 3.60 125.69%
P/EPS 136.91 46.14 60.91 29.67 38.28 27.78 37.07 138.74%
EY 0.73 2.17 1.64 3.37 2.61 3.60 2.70 -58.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 3.38 2.47 1.68 1.53 1.33 1.54 94.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment