[KRONO] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -63.25%
YoY- 219.69%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 27,267 25,097 14,778 14,139 25,106 15,398 9,374 103.11%
PBT 2,857 1,475 1,590 1,623 4,749 125 -913 -
Tax -272 31 106 -249 -1,010 1,202 45 -
NP 2,585 1,506 1,696 1,374 3,739 1,327 -868 -
-
NP to SH 2,585 1,506 1,696 1,374 3,739 1,327 -868 -
-
Tax Rate 9.52% -2.10% -6.67% 15.34% 21.27% -961.60% - -
Total Cost 24,682 23,591 13,082 12,765 21,367 14,071 10,242 79.26%
-
Net Worth 45,537 37,649 35,333 33,165 35,496 30,805 25,805 45.77%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 45,537 37,649 35,333 33,165 35,496 30,805 25,805 45.77%
NOSH 248,116 235,312 235,555 236,896 236,645 236,964 234,594 3.78%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.48% 6.00% 11.48% 9.72% 14.89% 8.62% -9.26% -
ROE 5.68% 4.00% 4.80% 4.14% 10.53% 4.31% -3.36% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 11.38 10.67 6.27 5.97 10.61 6.50 4.00 100.14%
EPS 1.08 0.64 0.72 0.58 1.58 0.56 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.16 0.15 0.14 0.15 0.13 0.11 43.72%
Adjusted Per Share Value based on latest NOSH - 236,896
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.06 2.82 1.66 1.59 2.82 1.73 1.05 103.36%
EPS 0.29 0.17 0.19 0.15 0.42 0.15 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0511 0.0423 0.0397 0.0372 0.0399 0.0346 0.029 45.63%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.31 0.27 0.19 0.225 0.205 0.155 0.22 -
P/RPS 2.72 2.53 3.03 3.77 1.93 2.39 5.51 -37.40%
P/EPS 28.74 42.19 26.39 38.79 12.97 27.68 -59.46 -
EY 3.48 2.37 3.79 2.58 7.71 3.61 -1.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.69 1.27 1.61 1.37 1.19 2.00 -12.69%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 20/02/17 15/11/16 23/08/16 25/05/16 26/02/16 27/10/15 24/08/15 -
Price 0.32 0.245 0.20 0.215 0.16 0.185 0.12 -
P/RPS 2.81 2.30 3.19 3.60 1.51 2.85 3.00 -4.24%
P/EPS 29.67 38.28 27.78 37.07 10.13 33.04 -32.43 -
EY 3.37 2.61 3.60 2.70 9.88 3.03 -3.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.53 1.33 1.54 1.07 1.42 1.09 33.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment