[KRONO] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
02-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -38.47%
YoY- 66.53%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Quarter Result
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 75,150 59,243 41,979 28,104 25,097 15,398 11,028 31.08%
PBT 9,696 5,240 6,929 2,848 1,475 125 1,465 30.54%
Tax -1,653 -344 -1,922 -340 31 1,202 -2 157.89%
NP 8,043 4,896 5,007 2,508 1,506 1,327 1,463 27.17%
-
NP to SH 8,043 4,896 5,007 2,508 1,506 1,327 1,663 24.89%
-
Tax Rate 17.05% 6.56% 27.74% 11.94% -2.10% -961.60% 0.14% -
Total Cost 67,107 54,347 36,972 25,596 23,591 14,071 9,565 31.62%
-
Net Worth 322,220 237,049 133,191 82,409 37,649 30,805 1,778 108.20%
Dividend
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 322,220 237,049 133,191 82,409 37,649 30,805 1,778 108.20%
NOSH 663,344 523,375 362,554 297,372 235,312 236,964 29,643 55.01%
Ratio Analysis
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 10.70% 8.26% 11.93% 8.92% 6.00% 8.62% 13.27% -
ROE 2.50% 2.07% 3.76% 3.04% 4.00% 4.31% 93.50% -
Per Share
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 12.13 11.50 11.98 10.23 10.67 6.50 37.20 -14.61%
EPS 1.30 0.95 1.43 0.91 0.64 0.56 5.61 -18.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.46 0.38 0.30 0.16 0.13 0.06 35.60%
Adjusted Per Share Value based on latest NOSH - 297,372
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.44 6.65 4.71 3.16 2.82 1.73 1.24 31.06%
EPS 0.90 0.55 0.56 0.28 0.17 0.15 0.19 24.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3619 0.2662 0.1496 0.0926 0.0423 0.0346 0.002 108.15%
Price Multiplier on Financial Quarter End Date
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 29/10/21 30/09/20 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.625 0.555 0.71 0.925 0.27 0.155 0.00 -
P/RPS 5.15 4.83 5.93 9.04 2.53 2.39 0.00 -
P/EPS 48.15 58.42 49.70 101.31 42.19 27.68 0.00 -
EY 2.08 1.71 2.01 0.99 2.37 3.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.21 1.87 3.08 1.69 1.19 0.00 -
Price Multiplier on Announcement Date
31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 07/12/21 09/11/20 30/10/18 02/11/17 15/11/16 27/10/15 10/12/14 -
Price 0.59 0.58 0.545 1.25 0.245 0.185 0.00 -
P/RPS 4.86 5.05 4.55 12.22 2.30 2.85 0.00 -
P/EPS 45.46 61.05 38.15 136.91 38.28 33.04 0.00 -
EY 2.20 1.64 2.62 0.73 2.61 3.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.26 1.43 4.17 1.53 1.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment