[BIOHLDG] QoQ Quarter Result on 31-Mar-2019 [#1]

Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -71.59%
YoY- 34.06%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 18,413 17,276 14,033 12,482 17,313 20,182 19,546 -3.89%
PBT 3,945 3,516 2,035 1,266 5,287 4,407 4,086 -2.30%
Tax -884 -352 -7 -322 -1,905 -343 -80 393.94%
NP 3,061 3,164 2,028 944 3,382 4,064 4,006 -16.37%
-
NP to SH 3,033 3,105 2,034 858 3,020 4,199 4,141 -18.69%
-
Tax Rate 22.41% 10.01% 0.34% 25.43% 36.03% 7.78% 1.96% -
Total Cost 15,352 14,112 12,005 11,538 13,931 16,118 15,540 -0.80%
-
Net Worth 166,079 163,525 160,342 158,536 153,288 144,089 140,026 12.01%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 890 -
Div Payout % - - - - - - 21.50% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 166,079 163,525 160,342 158,536 153,288 144,089 140,026 12.01%
NOSH 860,209 860,209 860,209 860,209 860,209 809,999 809,499 4.12%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 16.62% 18.31% 14.45% 7.56% 19.53% 20.14% 20.50% -
ROE 1.83% 1.90% 1.27% 0.54% 1.97% 2.91% 2.96% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.14 2.01 1.63 1.45 2.08 2.49 2.41 -7.59%
EPS 0.35 0.36 0.24 0.10 0.36 0.52 0.51 -22.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.1931 0.1901 0.1864 0.1843 0.1842 0.1779 0.173 7.58%
Adjusted Per Share Value based on latest NOSH - 860,209
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.31 1.23 1.00 0.89 1.23 1.43 1.39 -3.86%
EPS 0.22 0.22 0.14 0.06 0.21 0.30 0.29 -16.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 0.1181 0.1163 0.114 0.1127 0.109 0.1024 0.0996 11.99%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.185 0.195 0.20 0.205 0.21 0.25 0.225 -
P/RPS 8.64 9.71 12.26 14.13 10.09 10.03 9.32 -4.91%
P/EPS 52.46 54.02 84.58 205.53 57.87 48.22 43.98 12.43%
EY 1.91 1.85 1.18 0.49 1.73 2.07 2.27 -10.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.49 -
P/NAPS 0.96 1.03 1.07 1.11 1.14 1.41 1.30 -18.25%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 28/11/19 30/08/19 27/05/19 28/02/19 26/11/18 23/08/18 -
Price 0.15 0.195 0.205 0.205 0.205 0.24 0.265 -
P/RPS 7.01 9.71 12.57 14.13 9.85 9.63 10.97 -25.75%
P/EPS 42.54 54.02 86.70 205.53 56.49 46.29 51.80 -12.27%
EY 2.35 1.85 1.15 0.49 1.77 2.16 1.93 13.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.42 -
P/NAPS 0.78 1.03 1.10 1.11 1.11 1.35 1.53 -36.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment