[KTC] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
22-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -44.42%
YoY- 8.15%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 175,632 199,089 174,255 180,414 186,677 175,015 172,607 1.16%
PBT 12,901 7,830 7,069 6,751 9,685 7,264 6,144 64.19%
Tax -3,578 -2,301 -1,752 -1,742 -1,148 -2,300 -1,926 51.29%
NP 9,323 5,529 5,317 5,009 8,537 4,964 4,218 69.92%
-
NP to SH 8,366 4,621 4,520 4,338 7,805 4,505 3,841 68.26%
-
Tax Rate 27.73% 29.39% 24.78% 25.80% 11.85% 31.66% 31.35% -
Total Cost 166,309 193,560 168,938 175,405 178,140 170,051 168,389 -0.82%
-
Net Worth 190,920 177,283 170,464 163,645 163,645 143,190 134,133 26.61%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 190,920 177,283 170,464 163,645 163,645 143,190 134,133 26.61%
NOSH 681,857 681,857 681,857 681,857 681,857 681,857 670,289 1.15%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 5.31% 2.78% 3.05% 2.78% 4.57% 2.84% 2.44% -
ROE 4.38% 2.61% 2.65% 2.65% 4.77% 3.15% 2.86% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 25.76 29.20 25.56 26.46 27.38 25.67 25.74 0.05%
EPS 1.23 0.68 0.66 0.64 1.14 0.66 0.57 67.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.25 0.24 0.24 0.21 0.20 25.22%
Adjusted Per Share Value based on latest NOSH - 681,857
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 25.76 29.20 25.56 26.46 27.38 25.67 25.31 1.18%
EPS 1.23 0.68 0.66 0.64 1.14 0.66 0.56 69.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.26 0.25 0.24 0.24 0.21 0.1967 26.62%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.245 0.265 0.20 0.195 0.13 0.14 0.145 -
P/RPS 0.95 0.91 0.78 0.74 0.47 0.55 0.56 42.37%
P/EPS 19.97 39.10 30.17 30.65 11.36 21.19 25.32 -14.67%
EY 5.01 2.56 3.31 3.26 8.81 4.72 3.95 17.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.02 0.80 0.81 0.54 0.67 0.72 14.35%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 20/02/23 22/11/22 29/08/22 23/05/22 21/02/22 -
Price 0.235 0.24 0.25 0.235 0.13 0.135 0.14 -
P/RPS 0.91 0.82 0.98 0.89 0.47 0.53 0.54 41.74%
P/EPS 19.15 35.41 37.71 36.94 11.36 20.43 24.44 -15.04%
EY 5.22 2.82 2.65 2.71 8.81 4.89 4.09 17.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.92 1.00 0.98 0.54 0.64 0.70 12.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment