[KTC] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 17.29%
YoY- 126.95%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 174,255 180,414 186,677 175,015 172,607 171,539 156,547 7.38%
PBT 7,069 6,751 9,685 7,264 6,144 6,644 2,360 107.37%
Tax -1,752 -1,742 -1,148 -2,300 -1,926 -2,280 -1,246 25.43%
NP 5,317 5,009 8,537 4,964 4,218 4,364 1,114 182.67%
-
NP to SH 4,520 4,338 7,805 4,505 3,841 4,011 774 223.24%
-
Tax Rate 24.78% 25.80% 11.85% 31.66% 31.35% 34.32% 52.80% -
Total Cost 168,938 175,405 178,140 170,051 168,389 167,175 155,433 5.69%
-
Net Worth 170,464 163,645 163,645 143,190 134,133 127,354 127,354 21.38%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 170,464 163,645 163,645 143,190 134,133 127,354 127,354 21.38%
NOSH 681,857 681,857 681,857 681,857 670,289 670,289 670,289 1.14%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.05% 2.78% 4.57% 2.84% 2.44% 2.54% 0.71% -
ROE 2.65% 2.65% 4.77% 3.15% 2.86% 3.15% 0.61% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 25.56 26.46 27.38 25.67 25.74 25.59 23.36 6.16%
EPS 0.66 0.64 1.14 0.66 0.57 0.60 0.12 210.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.24 0.21 0.20 0.19 0.19 20.01%
Adjusted Per Share Value based on latest NOSH - 681,857
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 25.56 26.46 27.38 25.67 25.31 25.16 22.96 7.39%
EPS 0.66 0.64 1.14 0.66 0.56 0.59 0.11 229.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.24 0.21 0.1967 0.1868 0.1868 21.37%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.20 0.195 0.13 0.14 0.145 0.16 0.16 -
P/RPS 0.78 0.74 0.47 0.55 0.56 0.63 0.69 8.49%
P/EPS 30.17 30.65 11.36 21.19 25.32 26.74 138.56 -63.70%
EY 3.31 3.26 8.81 4.72 3.95 3.74 0.72 175.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.81 0.54 0.67 0.72 0.84 0.84 -3.19%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 20/02/23 22/11/22 29/08/22 23/05/22 21/02/22 26/11/21 30/09/21 -
Price 0.25 0.235 0.13 0.135 0.14 0.145 0.16 -
P/RPS 0.98 0.89 0.47 0.53 0.54 0.57 0.69 26.27%
P/EPS 37.71 36.94 11.36 20.43 24.44 24.23 138.56 -57.90%
EY 2.65 2.71 8.81 4.89 4.09 4.13 0.72 137.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 0.54 0.64 0.70 0.76 0.84 12.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment