[KTC] YoY Quarter Result on 31-Mar-2022 [#3]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 17.29%
YoY- 126.95%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 199,089 175,015 173,875 160,830 155,729 122,065 108,310 10.67%
PBT 7,830 7,264 4,098 2,171 5,753 -9,646 418 62.92%
Tax -2,301 -2,300 -1,590 -332 -1,688 -1,744 272 -
NP 5,529 4,964 2,508 1,839 4,065 -11,390 690 41.43%
-
NP to SH 4,621 4,505 1,985 1,601 3,730 -11,818 716 36.42%
-
Tax Rate 29.39% 31.66% 38.80% 15.29% 29.34% - -65.07% -
Total Cost 193,560 170,051 171,367 158,991 151,664 133,455 107,620 10.27%
-
Net Worth 177,283 143,190 127,354 117,363 107,158 86,747 91,849 11.57%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 177,283 143,190 127,354 117,363 107,158 86,747 91,849 11.57%
NOSH 681,857 681,857 670,289 510,277 510,277 510,277 510,277 4.94%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 2.78% 2.84% 1.44% 1.14% 2.61% -9.33% 0.64% -
ROE 2.61% 3.15% 1.56% 1.36% 3.48% -13.62% 0.78% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 29.20 25.67 25.94 31.52 30.52 23.92 21.23 5.45%
EPS 0.68 0.66 0.30 0.31 0.73 -2.32 0.14 30.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.21 0.19 0.23 0.21 0.17 0.18 6.31%
Adjusted Per Share Value based on latest NOSH - 681,857
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 29.20 25.67 25.50 23.59 22.84 17.90 15.88 10.67%
EPS 0.68 0.66 0.29 0.23 0.55 -1.73 0.11 35.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.21 0.1868 0.1721 0.1572 0.1272 0.1347 11.57%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.265 0.14 0.165 0.145 0.175 0.155 0.28 -
P/RPS 0.91 0.55 0.64 0.46 0.57 0.65 1.32 -6.00%
P/EPS 39.10 21.19 55.72 46.21 23.94 -6.69 199.55 -23.77%
EY 2.56 4.72 1.79 2.16 4.18 -14.94 0.50 31.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.67 0.87 0.63 0.83 0.91 1.56 -6.83%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 23/05/22 25/05/21 05/06/20 27/05/19 22/10/18 26/05/17 -
Price 0.24 0.135 0.155 0.20 0.185 0.155 0.275 -
P/RPS 0.82 0.53 0.60 0.63 0.61 0.65 1.30 -7.38%
P/EPS 35.41 20.43 52.34 63.74 25.31 -6.69 195.99 -24.80%
EY 2.82 4.89 1.91 1.57 3.95 -14.94 0.51 32.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.64 0.82 0.87 0.88 0.91 1.53 -8.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment