[INTA] QoQ Quarter Result on 31-Dec-2016 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 75,409 74,230 71,270 0 0 0 0 -
PBT 6,241 4,687 3,984 0 0 0 0 -
Tax -1,657 -1,200 -1,165 0 0 0 0 -
NP 4,584 3,487 2,819 0 0 0 0 -
-
NP to SH 4,584 3,487 2,819 0 0 0 0 -
-
Tax Rate 26.55% 25.60% 29.24% - - - - -
Total Cost 70,825 70,743 68,451 0 0 0 0 -
-
Net Worth 93,135 88,317 58,236 0 0 0 0 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 93,135 88,317 58,236 0 0 0 0 -
NOSH 535,259 535,259 428,207 0 0 0 0 -
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.08% 4.70% 3.96% 0.00% 0.00% 0.00% 0.00% -
ROE 4.92% 3.95% 4.84% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 14.09 13.87 16.64 0.00 0.00 0.00 0.00 -
EPS 0.86 0.65 0.66 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.174 0.165 0.136 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.66 13.45 12.91 0.00 0.00 0.00 0.00 -
EPS 0.83 0.63 0.51 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1687 0.16 0.1055 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 - - - - - -
Price 0.29 0.31 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.06 2.24 0.00 0.00 0.00 0.00 0.00 -
P/EPS 33.86 47.59 0.00 0.00 0.00 0.00 0.00 -
EY 2.95 2.10 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.88 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 22/08/17 22/05/17 - - - - -
Price 0.345 0.305 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.45 2.20 0.00 0.00 0.00 0.00 0.00 -
P/EPS 40.28 46.82 0.00 0.00 0.00 0.00 0.00 -
EY 2.48 2.14 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.85 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment