[QES] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[QES] QES GROUP BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -15.52%
YoY- 7.79%
Quarter Report
Latest QR
Upcoming QR
QES's Result
QES's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 39,536 40,510 39,883 59,196 49,719 46,501 37,683 3.24%
PBT 2,613 -1,020 2,883 3,851 5,313 6,783 2,655 -1.05%
Tax -1,225 -542 -1,012 -88 -968 -1,493 -1,241 -0.86%
NP 1,388 -1,562 1,871 3,763 4,345 5,290 1,414 -1.22%
-
NP to SH 1,348 -1,528 1,833 3,418 4,046 5,099 1,508 -7.19%
-
Tax Rate 46.88% - 35.10% 2.29% 18.22% 22.01% 46.74% -
Total Cost 38,148 42,072 38,012 55,433 45,374 41,211 36,269 3.42%
-
Net Worth 83,413 83,413 90,996 90,996 83,413 83,413 65,214 17.81%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 83,413 83,413 90,996 90,996 83,413 83,413 65,214 17.81%
NOSH 758,308 758,308 758,308 758,308 758,308 758,308 758,308 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.51% -3.86% 4.69% 6.36% 8.74% 11.38% 3.75% -
ROE 1.62% -1.83% 2.01% 3.76% 4.85% 6.11% 2.31% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 5.21 5.34 5.26 7.81 6.56 6.13 5.78 -6.68%
EPS 0.18 -0.20 0.24 0.45 0.53 0.67 0.23 -15.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.12 0.12 0.11 0.11 0.10 6.55%
Adjusted Per Share Value based on latest NOSH - 758,308
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.74 4.86 4.78 7.10 5.96 5.57 4.52 3.21%
EPS 0.16 -0.18 0.22 0.41 0.49 0.61 0.18 -7.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.1091 0.1091 0.10 0.10 0.0782 17.79%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.185 0.205 0.245 0.215 0.335 0.175 0.19 -
P/RPS 3.55 3.84 4.66 2.75 5.11 2.85 3.29 5.19%
P/EPS 104.07 -101.74 101.36 47.70 62.79 26.03 82.17 17.04%
EY 0.96 -0.98 0.99 2.10 1.59 3.84 1.22 -14.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.86 2.04 1.79 3.05 1.59 1.90 -7.86%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 26/08/19 27/05/19 26/02/19 26/11/18 27/08/18 30/05/18 -
Price 0.24 0.19 0.205 0.25 0.28 0.275 0.18 -
P/RPS 4.60 3.56 3.90 3.20 4.27 4.48 3.12 29.50%
P/EPS 135.01 -94.29 84.81 55.46 52.48 40.90 77.84 44.31%
EY 0.74 -1.06 1.18 1.80 1.91 2.45 1.28 -30.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.73 1.71 2.08 2.55 2.50 1.80 13.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment