[WEGMANS] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -55.79%
YoY- -83.45%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 30,420 14,101 21,865 23,442 19,851 19,559 22,511 22.16%
PBT 5,057 -1,299 485 1,991 2,818 3,156 1,667 109.13%
Tax -200 0 -40 -980 -531 -140 -40 191.54%
NP 4,857 -1,299 445 1,011 2,287 3,016 1,627 106.91%
-
NP to SH 4,857 -1,299 445 1,011 2,287 3,016 1,627 106.91%
-
Tax Rate 3.95% - 8.25% 49.22% 18.84% 4.44% 2.40% -
Total Cost 25,563 15,400 21,420 22,431 17,564 16,543 20,884 14.38%
-
Net Worth 79,999 79,999 79,999 79,999 75,000 75,000 75,000 4.38%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 2,500 - - - -
Div Payout % - - - 247.28% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 79,999 79,999 79,999 79,999 75,000 75,000 75,000 4.38%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 15.97% -9.21% 2.04% 4.31% 11.52% 15.42% 7.23% -
ROE 6.07% -1.62% 0.56% 1.26% 3.05% 4.02% 2.17% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 6.08 2.82 4.37 4.69 3.97 3.91 4.50 22.14%
EPS 0.97 -0.26 0.09 0.20 0.46 0.60 0.33 104.79%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.15 0.15 0.15 4.38%
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.53 2.56 3.98 4.26 3.61 3.56 4.09 22.20%
EPS 0.88 -0.24 0.08 0.18 0.42 0.55 0.30 104.51%
DPS 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.1454 0.1454 0.1454 0.1454 0.1364 0.1364 0.1364 4.33%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.325 0.185 0.135 0.27 0.27 0.34 0.325 -
P/RPS 5.34 6.56 3.09 5.76 6.80 8.69 7.22 -18.17%
P/EPS 33.46 -71.21 151.69 133.53 59.03 56.37 99.88 -51.66%
EY 2.99 -1.40 0.66 0.75 1.69 1.77 1.00 107.13%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 2.03 1.16 0.84 1.69 1.80 2.27 2.17 -4.33%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 28/08/20 24/06/20 27/02/20 25/11/19 26/08/19 31/05/19 -
Price 0.38 0.295 0.205 0.23 0.29 0.285 0.315 -
P/RPS 6.25 10.46 4.69 4.91 7.30 7.29 7.00 -7.25%
P/EPS 39.12 -113.55 230.34 113.75 63.40 47.25 96.80 -45.24%
EY 2.56 -0.88 0.43 0.88 1.58 2.12 1.03 83.18%
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 2.38 1.84 1.28 1.44 1.93 1.90 2.10 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment