[WEGMANS] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -39.1%
YoY- -36.35%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 89,828 79,259 84,717 85,363 89,066 93,551 95,794 -4.18%
PBT 6,234 3,995 8,450 9,632 12,260 14,183 14,923 -44.02%
Tax -1,220 -1,551 -1,691 -1,691 779 872 832 -
NP 5,014 2,444 6,759 7,941 13,039 15,055 15,755 -53.28%
-
NP to SH 5,014 2,444 6,759 7,941 13,039 15,055 15,755 -53.28%
-
Tax Rate 19.57% 38.82% 20.01% 17.56% -6.35% -6.15% -5.58% -
Total Cost 84,814 76,815 77,958 77,422 76,027 78,496 80,039 3.92%
-
Net Worth 79,999 79,999 79,999 79,999 75,000 75,000 75,000 4.38%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 2,500 2,500 2,500 2,500 2,500 2,500 2,500 0.00%
Div Payout % 49.86% 102.29% 36.99% 31.48% 19.17% 16.61% 15.87% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 79,999 79,999 79,999 79,999 75,000 75,000 75,000 4.38%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.58% 3.08% 7.98% 9.30% 14.64% 16.09% 16.45% -
ROE 6.27% 3.06% 8.45% 9.93% 17.39% 20.07% 21.01% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 17.97 15.85 16.94 17.07 17.81 18.71 19.16 -4.17%
EPS 1.00 0.49 1.35 1.59 2.61 3.01 3.15 -53.36%
DPS 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.00%
NAPS 0.16 0.16 0.16 0.16 0.15 0.15 0.15 4.38%
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 16.33 14.41 15.40 15.52 16.19 17.01 17.42 -4.20%
EPS 0.91 0.44 1.23 1.44 2.37 2.74 2.86 -53.29%
DPS 0.45 0.45 0.45 0.45 0.45 0.45 0.45 0.00%
NAPS 0.1454 0.1454 0.1454 0.1454 0.1364 0.1364 0.1364 4.33%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.325 0.185 0.135 0.27 0.27 0.34 0.325 -
P/RPS 1.81 1.17 0.80 1.58 1.52 1.82 1.70 4.25%
P/EPS 32.41 37.85 9.99 17.00 10.35 11.29 10.31 114.14%
EY 3.09 2.64 10.01 5.88 9.66 8.86 9.70 -53.25%
DY 1.54 2.70 3.70 1.85 1.85 1.47 1.54 0.00%
P/NAPS 2.03 1.16 0.84 1.69 1.80 2.27 2.17 -4.33%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 28/08/20 24/06/20 27/02/20 25/11/19 26/08/19 31/05/19 -
Price 0.38 0.295 0.205 0.23 0.29 0.285 0.315 -
P/RPS 2.12 1.86 1.21 1.35 1.63 1.52 1.64 18.61%
P/EPS 37.89 60.35 15.16 14.48 11.12 9.47 10.00 142.45%
EY 2.64 1.66 6.59 6.91 8.99 10.56 10.00 -58.74%
DY 1.32 1.69 2.44 2.17 1.72 1.75 1.59 -11.63%
P/NAPS 2.38 1.84 1.28 1.44 1.93 1.90 2.10 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment