[WEGMANS] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -59.49%
YoY- 332.58%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 31,285 8,463 26,779 27,460 41,139 30,420 14,101 69.86%
PBT 2,994 -1,864 1,972 2,065 5,853 5,057 -1,299 -
Tax -1,067 -50 -290 -140 -1,101 -200 0 -
NP 1,927 -1,914 1,682 1,925 4,752 4,857 -1,299 -
-
NP to SH 1,808 -1,949 1,593 1,925 4,752 4,857 -1,299 -
-
Tax Rate 35.64% - 14.71% 6.78% 18.81% 3.95% - -
Total Cost 29,358 10,377 25,097 25,535 36,387 25,563 15,400 53.56%
-
Net Worth 104,506 104,506 104,506 85,000 85,000 79,999 79,999 19.44%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 104,506 104,506 104,506 85,000 85,000 79,999 79,999 19.44%
NOSH 550,034 550,034 550,034 500,000 500,000 500,000 500,000 6.54%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.16% -22.62% 6.28% 7.01% 11.55% 15.97% -9.21% -
ROE 1.73% -1.86% 1.52% 2.26% 5.59% 6.07% -1.62% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.69 1.54 4.87 5.49 8.23 6.08 2.82 59.47%
EPS 0.33 -0.35 0.29 0.39 0.95 0.97 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.17 0.17 0.16 0.16 12.10%
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.69 1.54 4.87 4.99 7.48 5.53 2.56 70.06%
EPS 0.33 -0.35 0.29 0.35 0.86 0.88 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.1545 0.1545 0.1454 0.1454 19.46%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.225 0.265 0.265 0.325 0.345 0.325 0.185 -
P/RPS 3.96 17.22 5.44 5.92 4.19 5.34 6.56 -28.50%
P/EPS 68.45 -74.79 91.50 84.42 36.30 33.46 -71.21 -
EY 1.46 -1.34 1.09 1.18 2.75 2.99 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.39 1.39 1.91 2.03 2.03 1.16 1.14%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 25/11/21 30/09/21 31/05/21 12/03/21 23/11/20 28/08/20 -
Price 0.23 0.25 0.265 0.28 0.345 0.38 0.295 -
P/RPS 4.04 16.25 5.44 5.10 4.19 6.25 10.46 -46.87%
P/EPS 69.97 -70.55 91.50 72.73 36.30 39.12 -113.55 -
EY 1.43 -1.42 1.09 1.38 2.75 2.56 -0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.32 1.39 1.65 2.03 2.38 1.84 -24.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment