[WEGMANS] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 192.77%
YoY- -61.95%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 37,875 41,546 36,093 31,285 8,463 26,779 27,460 23.88%
PBT 7,176 6,685 5,124 2,994 -1,864 1,972 2,065 129.25%
Tax -556 -550 -750 -1,067 -50 -290 -140 150.57%
NP 6,620 6,135 4,374 1,927 -1,914 1,682 1,925 127.66%
-
NP to SH 6,578 6,082 4,291 1,808 -1,949 1,593 1,925 126.69%
-
Tax Rate 7.75% 8.23% 14.64% 35.64% - 14.71% 6.78% -
Total Cost 31,255 35,411 31,719 29,358 10,377 25,097 25,535 14.41%
-
Net Worth 121,007 115,507 110,006 104,506 104,506 104,506 85,000 26.52%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 2,750 - - - - - -
Div Payout % - 45.22% - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 121,007 115,507 110,006 104,506 104,506 104,506 85,000 26.52%
NOSH 550,034 550,034 550,034 550,034 550,034 550,034 500,000 6.55%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 17.48% 14.77% 12.12% 6.16% -22.62% 6.28% 7.01% -
ROE 5.44% 5.27% 3.90% 1.73% -1.86% 1.52% 2.26% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.89 7.55 6.56 5.69 1.54 4.87 5.49 16.33%
EPS 1.20 1.11 0.78 0.33 -0.35 0.29 0.39 111.40%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.19 0.19 0.19 0.17 18.73%
Adjusted Per Share Value based on latest NOSH - 550,034
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.89 7.55 6.56 5.69 1.54 4.87 4.99 23.97%
EPS 1.20 1.11 0.78 0.33 -0.35 0.29 0.35 127.20%
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.20 0.19 0.19 0.19 0.1545 26.54%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.195 0.20 0.225 0.225 0.265 0.265 0.325 -
P/RPS 2.83 2.65 3.43 3.96 17.22 5.44 5.92 -38.83%
P/EPS 16.31 18.09 28.84 68.45 -74.79 91.50 84.42 -66.54%
EY 6.13 5.53 3.47 1.46 -1.34 1.09 1.18 199.65%
DY 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.95 1.13 1.18 1.39 1.39 1.91 -39.86%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 24/08/22 26/05/22 25/02/22 25/11/21 30/09/21 31/05/21 -
Price 0.205 0.195 0.215 0.23 0.25 0.265 0.28 -
P/RPS 2.98 2.58 3.28 4.04 16.25 5.44 5.10 -30.08%
P/EPS 17.14 17.64 27.56 69.97 -70.55 91.50 72.73 -61.81%
EY 5.83 5.67 3.63 1.43 -1.42 1.09 1.38 161.10%
DY 0.00 2.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 1.08 1.21 1.32 1.39 1.65 -31.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment