[OVH] QoQ Quarter Result on 30-Sep-2023 [#3]

Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 16.04%
YoY- 162.43%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 33,169 34,215 34,092 39,382 48,767 47,451 50,590 -24.54%
PBT -963 -888 -11,625 2,875 6,619 3,143 -3,707 -59.32%
Tax -75 -123 2,727 2,159 -1,393 -994 -2,121 -89.24%
NP -1,038 -1,011 -8,898 5,034 5,226 2,149 -5,828 -68.37%
-
NP to SH -1,226 -888 -9,082 5,498 4,738 2,347 -5,970 -65.22%
-
Tax Rate - - - -75.10% 21.05% 31.63% - -
Total Cost 34,207 35,226 42,990 34,348 43,541 45,302 56,418 -28.38%
-
Net Worth 62,990 62,990 62,990 71,389 67,190 62,990 62,990 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 62,990 62,990 62,990 71,389 67,190 62,990 62,990 0.00%
NOSH 419,939 419,939 419,939 419,939 419,939 419,939 419,939 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -3.13% -2.95% -26.10% 12.78% 10.72% 4.53% -11.52% -
ROE -1.95% -1.41% -14.42% 7.70% 7.05% 3.73% -9.48% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.90 8.15 8.12 9.38 11.61 11.30 12.05 -24.55%
EPS -0.29 -0.21 -2.16 1.31 1.13 0.56 -1.42 -65.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.17 0.16 0.15 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 419,939
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.90 8.15 8.12 9.38 11.61 11.30 12.05 -24.55%
EPS -0.29 -0.21 -2.16 1.31 1.13 0.56 -1.42 -65.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.17 0.16 0.15 0.15 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.185 0.195 0.22 0.265 0.145 0.16 0.165 -
P/RPS 2.34 2.39 2.71 2.83 1.25 1.42 1.37 42.93%
P/EPS -63.37 -92.22 -10.17 20.24 12.85 28.63 -11.61 210.32%
EY -1.58 -1.08 -9.83 4.94 7.78 3.49 -8.62 -67.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.30 1.47 1.56 0.91 1.07 1.10 7.73%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 23/05/24 26/02/24 23/11/23 24/08/23 25/05/23 28/02/23 -
Price 0.185 0.195 0.23 0.22 0.15 0.165 0.20 -
P/RPS 2.34 2.39 2.83 2.35 1.29 1.46 1.66 25.74%
P/EPS -63.37 -92.22 -10.63 16.80 13.29 29.52 -14.07 172.97%
EY -1.58 -1.08 -9.40 5.95 7.52 3.39 -7.11 -63.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.30 1.53 1.29 0.94 1.10 1.33 -5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment