[TELADAN] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
17-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -18.15%
YoY- 33.89%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 72,624 61,608 46,038 75,875 75,605 58,901 68,595 3.88%
PBT 11,219 11,091 840 15,508 18,937 12,750 12,613 -7.53%
Tax -3,186 -2,785 -988 -3,853 -4,697 -3,281 -3,346 -3.22%
NP 8,033 8,306 -148 11,655 14,240 9,469 9,267 -9.11%
-
NP to SH 8,033 8,306 -148 11,655 14,240 9,469 9,267 -9.11%
-
Tax Rate 28.40% 25.11% 117.62% 24.85% 24.80% 25.73% 26.53% -
Total Cost 64,591 53,302 46,186 64,220 61,365 49,432 59,328 5.84%
-
Net Worth 509,523 501,127 492,118 491,312 491,231 475,125 467,072 5.98%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - 4,831 5,637 - -
Div Payout % - - - - 33.93% 59.53% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 509,523 501,127 492,118 491,312 491,231 475,125 467,072 5.98%
NOSH 809,016 808,467 807,693 805,805 805,298 805,298 805,298 0.30%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 11.06% 13.48% -0.32% 15.36% 18.83% 16.08% 13.51% -
ROE 1.58% 1.66% -0.03% 2.37% 2.90% 1.99% 1.98% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.98 7.62 5.71 9.42 9.39 7.31 8.52 3.57%
EPS 0.99 1.03 -0.02 1.45 1.77 1.18 1.15 -9.52%
DPS 0.00 0.00 0.00 0.00 0.60 0.70 0.00 -
NAPS 0.63 0.62 0.61 0.61 0.61 0.59 0.58 5.68%
Adjusted Per Share Value based on latest NOSH - 805,805
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 8.92 7.57 5.65 9.32 9.28 7.23 8.42 3.93%
EPS 0.99 1.02 -0.02 1.43 1.75 1.16 1.14 -9.00%
DPS 0.00 0.00 0.00 0.00 0.59 0.69 0.00 -
NAPS 0.6257 0.6154 0.6043 0.6033 0.6032 0.5834 0.5735 5.99%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.20 1.25 1.20 1.03 0.595 0.66 0.605 -
P/RPS 13.36 16.40 21.03 10.93 6.34 9.02 7.10 52.59%
P/EPS 120.82 121.64 -6,541.22 71.18 33.65 56.13 52.57 74.41%
EY 0.83 0.82 -0.02 1.40 2.97 1.78 1.90 -42.51%
DY 0.00 0.00 0.00 0.00 1.01 1.06 0.00 -
P/NAPS 1.90 2.02 1.97 1.69 0.98 1.12 1.04 49.60%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 18/08/23 12/05/23 24/02/23 17/11/22 17/08/22 12/05/22 28/02/22 -
Price 1.15 1.17 1.19 1.37 1.13 0.59 0.615 -
P/RPS 12.81 15.35 20.85 14.54 12.04 8.07 7.22 46.71%
P/EPS 115.78 113.85 -6,486.71 94.68 63.90 50.18 53.44 67.67%
EY 0.86 0.88 -0.02 1.06 1.56 1.99 1.87 -40.50%
DY 0.00 0.00 0.00 0.00 0.53 1.19 0.00 -
P/NAPS 1.83 1.89 1.95 2.25 1.85 1.00 1.06 44.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment