[TELADAN] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -101.27%
YoY- -101.6%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 68,560 72,624 61,608 46,038 75,875 75,605 58,901 10.64%
PBT 9,002 11,219 11,091 840 15,508 18,937 12,750 -20.69%
Tax -1,398 -3,186 -2,785 -988 -3,853 -4,697 -3,281 -43.34%
NP 7,604 8,033 8,306 -148 11,655 14,240 9,469 -13.59%
-
NP to SH 7,606 8,033 8,306 -148 11,655 14,240 9,469 -13.57%
-
Tax Rate 15.53% 28.40% 25.11% 117.62% 24.85% 24.80% 25.73% -
Total Cost 60,956 64,591 53,302 46,186 64,220 61,365 49,432 14.97%
-
Net Worth 518,028 509,523 501,127 492,118 491,312 491,231 475,125 5.92%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 4,047 - - - - 4,831 5,637 -19.80%
Div Payout % 53.21% - - - - 33.93% 59.53% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 518,028 509,523 501,127 492,118 491,312 491,231 475,125 5.92%
NOSH 809,504 809,016 808,467 807,693 805,805 805,298 805,298 0.34%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 11.09% 11.06% 13.48% -0.32% 15.36% 18.83% 16.08% -
ROE 1.47% 1.58% 1.66% -0.03% 2.37% 2.90% 1.99% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.47 8.98 7.62 5.71 9.42 9.39 7.31 10.30%
EPS 0.94 0.99 1.03 -0.02 1.45 1.77 1.18 -14.05%
DPS 0.50 0.00 0.00 0.00 0.00 0.60 0.70 -20.07%
NAPS 0.64 0.63 0.62 0.61 0.61 0.61 0.59 5.56%
Adjusted Per Share Value based on latest NOSH - 807,693
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 8.44 8.94 7.58 5.67 9.34 9.30 7.25 10.65%
EPS 0.94 0.99 1.02 -0.02 1.43 1.75 1.17 -13.56%
DPS 0.50 0.00 0.00 0.00 0.00 0.59 0.69 -19.30%
NAPS 0.6375 0.6271 0.6167 0.6057 0.6047 0.6046 0.5847 5.92%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.16 1.20 1.25 1.20 1.03 0.595 0.66 -
P/RPS 13.69 13.36 16.40 21.03 10.93 6.34 9.02 32.03%
P/EPS 123.45 120.82 121.64 -6,541.22 71.18 33.65 56.13 69.03%
EY 0.81 0.83 0.82 -0.02 1.40 2.97 1.78 -40.80%
DY 0.43 0.00 0.00 0.00 0.00 1.01 1.06 -45.17%
P/NAPS 1.81 1.90 2.02 1.97 1.69 0.98 1.12 37.67%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 18/08/23 12/05/23 24/02/23 17/11/22 17/08/22 12/05/22 -
Price 1.02 1.15 1.17 1.19 1.37 1.13 0.59 -
P/RPS 12.04 12.81 15.35 20.85 14.54 12.04 8.07 30.53%
P/EPS 108.55 115.78 113.85 -6,486.71 94.68 63.90 50.18 67.18%
EY 0.92 0.86 0.88 -0.02 1.06 1.56 1.99 -40.18%
DY 0.49 0.00 0.00 0.00 0.00 0.53 1.19 -44.62%
P/NAPS 1.59 1.83 1.89 1.95 2.25 1.85 1.00 36.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment