[TELADAN] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -5.32%
YoY- -34.74%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 78,242 75,332 72,287 68,560 72,624 61,608 46,038 42.45%
PBT 6,765 7,939 6,907 9,002 11,219 11,091 840 302.29%
Tax -2,128 -2,365 -3,807 -1,398 -3,186 -2,785 -988 66.85%
NP 4,637 5,574 3,100 7,604 8,033 8,306 -148 -
-
NP to SH 4,637 5,574 3,156 7,606 8,033 8,306 -148 -
-
Tax Rate 31.46% 29.79% 55.12% 15.53% 28.40% 25.11% 117.62% -
Total Cost 73,605 69,758 69,187 60,956 64,591 53,302 46,186 36.47%
-
Net Worth 528,149 526,678 518,204 518,028 509,523 501,127 492,118 4.82%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - 4,047 - - - -
Div Payout % - - - 53.21% - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 528,149 526,678 518,204 518,028 509,523 501,127 492,118 4.82%
NOSH 812,600 812,359 809,857 809,504 809,016 808,467 807,693 0.40%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.93% 7.40% 4.29% 11.09% 11.06% 13.48% -0.32% -
ROE 0.88% 1.06% 0.61% 1.47% 1.58% 1.66% -0.03% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.63 9.30 8.93 8.47 8.98 7.62 5.71 41.73%
EPS 0.57 0.69 0.39 0.94 0.99 1.03 -0.02 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.64 0.64 0.63 0.62 0.61 4.32%
Adjusted Per Share Value based on latest NOSH - 809,504
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.61 9.25 8.88 8.42 8.92 7.57 5.65 42.53%
EPS 0.57 0.68 0.39 0.93 0.99 1.02 -0.02 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.6486 0.6468 0.6364 0.6361 0.6257 0.6154 0.6043 4.83%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.00 1.20 1.02 1.16 1.20 1.25 1.20 -
P/RPS 10.38 12.91 11.43 13.69 13.36 16.40 21.03 -37.57%
P/EPS 175.23 174.44 261.69 123.45 120.82 121.64 -6,541.22 -
EY 0.57 0.57 0.38 0.81 0.83 0.82 -0.02 -
DY 0.00 0.00 0.00 0.43 0.00 0.00 0.00 -
P/NAPS 1.54 1.85 1.59 1.81 1.90 2.02 1.97 -15.15%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 19/08/24 20/05/24 27/02/24 20/11/23 18/08/23 12/05/23 24/02/23 -
Price 0.97 1.01 1.01 1.02 1.15 1.17 1.19 -
P/RPS 10.07 10.86 11.31 12.04 12.81 15.35 20.85 -38.46%
P/EPS 169.97 146.82 259.12 108.55 115.78 113.85 -6,486.71 -
EY 0.59 0.68 0.39 0.92 0.86 0.88 -0.02 -
DY 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
P/NAPS 1.49 1.55 1.58 1.59 1.83 1.89 1.95 -16.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment