[PEKAT] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 2.42%
YoY- 58.06%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 56,566 57,633 58,439 62,898 59,453 46,817 45,030 16.43%
PBT 6,573 5,656 5,316 4,030 4,714 4,316 3,368 56.23%
Tax -1,917 -1,851 -1,834 -465 -1,244 -1,114 -965 58.09%
NP 4,656 3,805 3,482 3,565 3,470 3,202 2,403 55.48%
-
NP to SH 4,639 3,784 3,490 3,561 3,477 3,162 2,319 58.83%
-
Tax Rate 29.16% 32.73% 34.50% 11.54% 26.39% 25.81% 28.65% -
Total Cost 51,910 53,828 54,957 59,333 55,983 43,615 42,627 14.05%
-
Net Worth 141,893 141,893 135,443 135,443 135,443 135,443 128,993 6.56%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - 6,449 - - -
Div Payout % - - - - 185.50% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 141,893 141,893 135,443 135,443 135,443 135,443 128,993 6.56%
NOSH 644,968 644,968 644,968 644,968 644,968 644,968 644,968 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.23% 6.60% 5.96% 5.67% 5.84% 6.84% 5.34% -
ROE 3.27% 2.67% 2.58% 2.63% 2.57% 2.33% 1.80% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.77 8.94 9.06 9.75 9.22 7.26 6.98 16.45%
EPS 0.72 0.59 0.54 0.55 0.54 0.49 0.36 58.80%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.21 0.21 0.21 0.20 6.56%
Adjusted Per Share Value based on latest NOSH - 644,968
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.78 8.94 9.07 9.76 9.23 7.27 6.99 16.43%
EPS 0.72 0.59 0.54 0.55 0.54 0.49 0.36 58.80%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.2202 0.2202 0.2102 0.2102 0.2102 0.2102 0.2002 6.55%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.94 0.485 0.43 0.46 0.45 0.42 0.46 -
P/RPS 10.72 5.43 4.75 4.72 4.88 5.79 6.59 38.35%
P/EPS 130.69 82.67 79.47 83.32 83.47 85.67 127.94 1.42%
EY 0.77 1.21 1.26 1.20 1.20 1.17 0.78 -0.85%
DY 0.00 0.00 0.00 0.00 2.22 0.00 0.00 -
P/NAPS 4.27 2.20 2.05 2.19 2.14 2.00 2.30 51.11%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 28/05/24 23/02/24 17/11/23 22/08/23 31/05/23 24/02/23 -
Price 0.96 0.76 0.415 0.45 0.50 0.40 0.48 -
P/RPS 10.95 8.51 4.58 4.61 5.42 5.51 6.88 36.35%
P/EPS 133.47 129.54 76.69 81.50 92.75 81.59 133.50 -0.01%
EY 0.75 0.77 1.30 1.23 1.08 1.23 0.75 0.00%
DY 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 4.36 3.45 1.98 2.14 2.38 1.90 2.40 48.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment