[PEKAT] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[PEKAT] PEKAT GROUP BERHAD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 53.64%
YoY- 32.07%
Quarter Report
Latest QR
Upcoming QR
PEKAT's Result
PEKAT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 114,199 57,633 227,607 169,168 106,270 46,817 179,226 -25.97%
PBT 12,229 5,656 18,376 13,060 9,030 4,316 14,436 -10.48%
Tax -3,768 -1,851 -4,657 -2,823 -2,358 -1,114 -4,406 -9.91%
NP 8,461 3,805 13,719 10,237 6,672 3,202 10,030 -10.73%
-
NP to SH 8,423 3,784 13,690 10,200 6,639 3,162 10,042 -11.06%
-
Tax Rate 30.81% 32.73% 25.34% 21.62% 26.11% 25.81% 30.52% -
Total Cost 105,738 53,828 213,888 158,931 99,598 43,615 169,196 -26.92%
-
Net Worth 141,893 141,893 135,443 135,443 135,443 135,443 128,993 6.56%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 6,449 6,449 6,449 - - -
Div Payout % - - 47.11% 63.23% 97.15% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 141,893 141,893 135,443 135,443 135,443 135,443 128,993 6.56%
NOSH 644,968 644,968 644,968 644,968 644,968 644,968 644,968 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.41% 6.60% 6.03% 6.05% 6.28% 6.84% 5.60% -
ROE 5.94% 2.67% 10.11% 7.53% 4.90% 2.33% 7.78% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.71 8.94 35.29 26.23 16.48 7.26 27.79 -25.96%
EPS 1.31 0.59 2.12 1.58 1.03 0.49 1.56 -11.00%
DPS 0.00 0.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.21 0.21 0.21 0.20 6.56%
Adjusted Per Share Value based on latest NOSH - 644,968
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.72 8.94 35.32 26.25 16.49 7.27 27.82 -25.99%
EPS 1.31 0.59 2.12 1.58 1.03 0.49 1.56 -11.00%
DPS 0.00 0.00 1.00 1.00 1.00 0.00 0.00 -
NAPS 0.2202 0.2202 0.2102 0.2102 0.2102 0.2102 0.2002 6.55%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.94 0.485 0.43 0.46 0.45 0.42 0.46 -
P/RPS 5.31 5.43 1.22 1.75 2.73 5.79 1.66 117.25%
P/EPS 71.98 82.67 20.26 29.09 43.72 85.67 29.54 81.17%
EY 1.39 1.21 4.94 3.44 2.29 1.17 3.38 -44.72%
DY 0.00 0.00 2.33 2.17 2.22 0.00 0.00 -
P/NAPS 4.27 2.20 2.05 2.19 2.14 2.00 2.30 51.11%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 21/08/24 28/05/24 23/02/24 17/11/23 22/08/23 31/05/23 24/02/23 -
Price 0.96 0.76 0.415 0.45 0.50 0.40 0.48 -
P/RPS 5.42 8.51 1.18 1.72 3.03 5.51 1.73 114.25%
P/EPS 73.51 129.54 19.55 28.45 48.57 81.59 30.83 78.57%
EY 1.36 0.77 5.11 3.51 2.06 1.23 3.24 -43.96%
DY 0.00 0.00 2.41 2.22 2.00 0.00 0.00 -
P/NAPS 4.36 3.45 1.98 2.14 2.38 1.90 2.40 48.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment