[NESTCON] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[NESTCON] NESTCON BERHAD
Announcement Date
24-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
NESTCON's Result
NESTCON's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 107,283 70,588 84,774 95,616 0 0 0 -
PBT 5,236 567 2,079 4,921 0 0 0 -
Tax 1,312 400 -1,072 -1,232 0 0 0 -
NP 6,548 967 1,007 3,689 0 0 0 -
-
NP to SH 6,548 967 1,007 3,689 0 0 0 -
-
Tax Rate -25.06% -70.55% 51.56% 25.04% - - - -
Total Cost 100,735 69,621 83,767 91,927 0 0 0 -
-
Net Worth 128,764 122,326 122,326 77,258 0 0 0 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 128,764 122,326 122,326 77,258 0 0 0 -
NOSH 643,822 643,822 643,822 482,867 0 0 0 -
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.10% 1.37% 1.19% 3.86% 0.00% 0.00% 0.00% -
ROE 5.09% 0.79% 0.82% 4.77% 0.00% 0.00% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 16.66 10.96 13.17 19.80 0.00 0.00 0.00 -
EPS 1.02 0.15 0.16 0.76 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.19 0.19 0.16 0.11 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 482,867
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.01 9.88 11.86 13.38 0.00 0.00 0.00 -
EPS 0.92 0.14 0.14 0.52 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1802 0.1712 0.1712 0.1081 0.11 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 - - - - -
Price 0.39 0.385 0.32 0.00 0.00 0.00 0.00 -
P/RPS 2.34 3.51 2.43 0.00 0.00 0.00 0.00 -
P/EPS 38.35 256.33 204.59 0.00 0.00 0.00 0.00 -
EY 2.61 0.39 0.49 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 2.03 1.68 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 25/08/21 24/06/21 - - - -
Price 0.565 0.40 0.345 0.00 0.00 0.00 0.00 -
P/RPS 3.39 3.65 2.62 0.00 0.00 0.00 0.00 -
P/EPS 55.55 266.32 220.57 0.00 0.00 0.00 0.00 -
EY 1.80 0.38 0.45 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.11 1.82 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment