[SFPTECH] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[SFPTECH] SFP TECH HOLDINGS BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -17.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SFPTECH's Result
SFPTECH's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 37,456 36,441 34,613 24,981 22,007 20,899 17,897 63.54%
PBT 11,559 11,167 10,671 9,284 9,598 6,895 9,031 17.86%
Tax -530 -536 -568 -1,708 -383 -382 -357 30.10%
NP 11,029 10,631 10,103 7,576 9,215 6,513 8,674 17.34%
-
NP to SH 11,029 10,631 10,103 7,576 9,215 6,513 8,674 17.34%
-
Tax Rate 4.59% 4.80% 5.32% 18.40% 3.99% 5.54% 3.95% -
Total Cost 26,427 25,810 24,510 17,405 12,792 14,386 9,223 101.60%
-
Net Worth 191,999 191,999 175,999 167,999 160,000 151,999 88,884 67.02%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 4,800 - 4,000 - 4,000 - -
Div Payout % - 45.15% - 52.80% - 61.42% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 191,999 191,999 175,999 167,999 160,000 151,999 88,884 67.02%
NOSH 2,400,000 2,400,000 800,000 800,000 800,000 800,000 592,560 153.87%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 29.45% 29.17% 29.19% 30.33% 41.87% 31.16% 48.47% -
ROE 5.74% 5.54% 5.74% 4.51% 5.76% 4.28% 9.76% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.56 1.52 4.33 3.12 2.75 2.61 3.02 -35.59%
EPS 0.46 0.44 1.26 0.95 1.15 0.81 1.46 -53.66%
DPS 0.00 0.20 0.00 0.50 0.00 0.50 0.00 -
NAPS 0.08 0.08 0.22 0.21 0.20 0.19 0.15 -34.20%
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.56 1.52 1.44 1.04 0.92 0.87 0.75 62.87%
EPS 0.46 0.44 0.42 0.32 0.38 0.27 0.36 17.73%
DPS 0.00 0.20 0.00 0.17 0.00 0.17 0.00 -
NAPS 0.08 0.08 0.0733 0.07 0.0667 0.0633 0.037 67.13%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 - -
Price 0.965 0.965 2.57 1.80 1.74 0.61 0.00 -
P/RPS 61.83 63.55 59.40 57.64 63.25 23.35 0.00 -
P/EPS 209.99 217.85 203.50 190.07 151.06 74.93 0.00 -
EY 0.48 0.46 0.49 0.53 0.66 1.33 0.00 -
DY 0.00 0.21 0.00 0.28 0.00 0.82 0.00 -
P/NAPS 12.06 12.06 11.68 8.57 8.70 3.21 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 11/08/23 12/05/23 20/02/23 11/11/22 19/08/22 16/06/22 -
Price 0.99 1.11 2.41 2.61 1.70 1.16 0.00 -
P/RPS 63.43 73.10 55.70 83.58 61.80 44.40 0.00 -
P/EPS 215.43 250.59 190.83 275.61 147.59 142.48 0.00 -
EY 0.46 0.40 0.52 0.36 0.68 0.70 0.00 -
DY 0.00 0.18 0.00 0.19 0.00 0.43 0.00 -
P/NAPS 12.38 13.88 10.95 12.43 8.50 6.11 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment