[UMC] QoQ Quarter Result on 30-Apr-2022 [#3]

Announcement Date
22-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 12,518 11,314 7,411 6,472 0 0 0 -
PBT 3,725 2,248 304 1,466 0 0 0 -
Tax -816 -247 264 -180 0 0 0 -
NP 2,909 2,001 568 1,286 0 0 0 -
-
NP to SH 2,909 2,001 568 1,286 0 0 0 -
-
Tax Rate 21.91% 10.99% -86.84% 12.28% - - - -
Total Cost 9,609 9,313 6,843 5,186 0 0 0 -
-
Net Worth 57,582 56,086 52,683 2,161,199 0 0 0 -
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 57,582 56,086 52,683 2,161,199 0 0 0 -
NOSH 373,910 373,910 373,910 373,910 0 0 0 -
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 23.24% 17.69% 7.66% 19.87% 0.00% 0.00% 0.00% -
ROE 5.05% 3.57% 1.08% 0.06% 0.00% 0.00% 0.00% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 3.35 3.03 1.98 1.73 0.00 0.00 0.00 -
EPS 0.78 0.54 0.15 0.34 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.154 0.15 0.1409 5.78 0.00 0.00 0.0421 136.84%
Adjusted Per Share Value based on latest NOSH - 373,910
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 3.32 3.00 1.97 1.72 0.00 0.00 0.00 -
EPS 0.77 0.53 0.15 0.34 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.149 0.1399 5.7398 0.00 0.00 0.0421 135.72%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 - - - - -
Price 0.76 0.645 0.49 0.00 0.00 0.00 0.00 -
P/RPS 22.70 21.32 24.72 0.00 0.00 0.00 0.00 -
P/EPS 97.69 120.53 322.56 0.00 0.00 0.00 0.00 -
EY 1.02 0.83 0.31 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.94 4.30 3.48 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 06/03/23 02/12/22 13/09/22 22/07/22 - - - -
Price 0.855 0.715 0.88 0.00 0.00 0.00 0.00 -
P/RPS 25.54 23.63 44.40 0.00 0.00 0.00 0.00 -
P/EPS 109.90 133.61 579.30 0.00 0.00 0.00 0.00 -
EY 0.91 0.75 0.17 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.55 4.77 6.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment