[UMC] QoQ TTM Result on 30-Apr-2022 [#3]

Announcement Date
22-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 37,715 25,197 13,883 6,472 0 -
PBT 7,743 4,018 1,770 1,466 0 -
Tax -979 -163 84 -180 0 -
NP 6,764 3,855 1,854 1,286 0 -
-
NP to SH 6,764 3,855 1,854 1,286 0 -
-
Tax Rate 12.64% 4.06% -4.75% 12.28% - -
Total Cost 30,951 21,342 12,029 5,186 0 -
-
Net Worth 57,582 56,086 52,683 2,161,199 0 -
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 57,582 56,086 52,683 2,161,199 0 -
NOSH 373,910 373,910 373,910 373,910 0 -
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 17.93% 15.30% 13.35% 19.87% 0.00% -
ROE 11.75% 6.87% 3.52% 0.06% 0.00% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 10.09 6.74 3.71 1.73 0.00 -
EPS 1.81 1.03 0.50 0.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.154 0.15 0.1409 5.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 373,910
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 10.02 6.69 3.69 1.72 0.00 -
EPS 1.80 1.02 0.49 0.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1529 0.149 0.1399 5.7398 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/01/23 31/10/22 29/07/22 - - -
Price 0.76 0.645 0.49 0.00 0.00 -
P/RPS 7.53 9.57 13.20 0.00 0.00 -
P/EPS 42.01 62.56 98.82 0.00 0.00 -
EY 2.38 1.60 1.01 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.94 4.30 3.48 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 06/03/23 - - - - -
Price 0.855 0.00 0.00 0.00 0.00 -
P/RPS 8.48 0.00 0.00 0.00 0.00 -
P/EPS 47.26 0.00 0.00 0.00 0.00 -
EY 2.12 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment