[UMC] YoY TTM Result on 30-Apr-2022 [#3]

Announcement Date
22-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/24 30/04/23 30/04/22 CAGR
Revenue 51,709 40,828 6,472 182.25%
PBT 13,344 8,737 1,466 201.24%
Tax -3,678 -1,212 -180 351.10%
NP 9,666 7,525 1,286 173.78%
-
NP to SH 9,323 7,513 1,286 168.88%
-
Tax Rate 27.56% 13.87% 12.28% -
Total Cost 42,043 33,303 5,186 184.32%
-
Net Worth 68,949 59,638 2,161,199 -82.09%
Dividend
30/04/24 30/04/23 30/04/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/04/24 30/04/23 30/04/22 CAGR
Net Worth 68,949 59,638 2,161,199 -82.09%
NOSH 373,910 373,910 373,910 0.00%
Ratio Analysis
30/04/24 30/04/23 30/04/22 CAGR
NP Margin 18.69% 18.43% 19.87% -
ROE 13.52% 12.60% 0.06% -
Per Share
30/04/24 30/04/23 30/04/22 CAGR
RPS 13.83 10.92 1.73 182.33%
EPS 2.49 2.01 0.34 170.25%
DPS 0.00 0.00 0.00 -
NAPS 0.1844 0.1595 5.78 -82.09%
Adjusted Per Share Value based on latest NOSH - 373,910
30/04/24 30/04/23 30/04/22 CAGR
RPS 13.73 10.84 1.72 182.13%
EPS 2.48 2.00 0.34 169.70%
DPS 0.00 0.00 0.00 -
NAPS 0.1831 0.1584 5.7398 -82.09%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 CAGR
Date 30/04/24 28/04/23 - -
Price 0.70 0.815 0.00 -
P/RPS 5.06 7.46 0.00 -
P/EPS 28.07 40.56 0.00 -
EY 3.56 2.47 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 3.80 5.11 0.00 -
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 CAGR
Date 10/06/24 07/06/23 - -
Price 0.705 0.75 0.00 -
P/RPS 5.10 6.87 0.00 -
P/EPS 28.27 37.33 0.00 -
EY 3.54 2.68 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 3.82 4.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment