[SUNVIEW] QoQ Quarter Result on 30-Sep-2022 [#2]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 77.65%
YoY--%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 108,723 139,615 96,931 78,946 31,501 0 0 -
PBT 2,218 10,267 3,588 5,305 2,343 0 0 -
Tax -232 -4,623 -1,250 -2,093 -535 0 0 -
NP 1,986 5,644 2,338 3,212 1,808 0 0 -
-
NP to SH 1,986 5,644 2,338 3,212 1,808 0 0 -
-
Tax Rate 10.46% 45.03% 34.84% 39.45% 22.83% - - -
Total Cost 106,737 133,971 94,593 75,734 29,693 0 0 -
-
Net Worth 88,002 102,959 80,349 63,000 55,999 0 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 88,002 102,959 80,349 63,000 55,999 0 0 -
NOSH 468,000 468,000 468,000 350,000 350,000 0 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.83% 4.04% 2.41% 4.07% 5.74% 0.00% 0.00% -
ROE 2.26% 5.48% 2.91% 5.10% 3.23% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 28.42 29.83 25.33 22.56 9.00 0.00 0.00 -
EPS 0.52 1.48 0.61 0.92 0.52 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.21 0.18 0.16 45.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 350,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 21.12 27.12 18.83 15.34 6.12 0.00 0.00 -
EPS 0.39 1.10 0.45 0.62 0.35 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1709 0.20 0.1561 0.1224 0.1088 45.23 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 - - - - -
Price 0.91 0.785 0.54 0.00 0.00 0.00 0.00 -
P/RPS 3.20 2.63 2.13 0.00 0.00 0.00 0.00 -
P/EPS 175.32 65.09 88.37 0.00 0.00 0.00 0.00 -
EY 0.57 1.54 1.13 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.96 3.57 2.57 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 28/02/23 29/11/22 12/10/22 - - -
Price 0.885 0.73 0.795 0.48 0.00 0.00 0.00 -
P/RPS 3.11 2.45 3.14 2.13 0.00 0.00 0.00 -
P/EPS 170.50 60.53 130.10 52.30 0.00 0.00 0.00 -
EY 0.59 1.65 0.77 1.91 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 3.32 3.79 2.67 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment