[SUNVIEW] QoQ Quarter Result on 30-Jun-2022 [#1]

Announcement Date
12-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 139,615 96,931 78,946 31,501 0 0 0 -
PBT 10,267 3,588 5,305 2,343 0 0 0 -
Tax -4,623 -1,250 -2,093 -535 0 0 0 -
NP 5,644 2,338 3,212 1,808 0 0 0 -
-
NP to SH 5,644 2,338 3,212 1,808 0 0 0 -
-
Tax Rate 45.03% 34.84% 39.45% 22.83% - - - -
Total Cost 133,971 94,593 75,734 29,693 0 0 0 -
-
Net Worth 102,959 80,349 63,000 55,999 0 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 102,959 80,349 63,000 55,999 0 0 0 -
NOSH 468,000 468,000 350,000 350,000 0 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.04% 2.41% 4.07% 5.74% 0.00% 0.00% 0.00% -
ROE 5.48% 2.91% 5.10% 3.23% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 29.83 25.33 22.56 9.00 0.00 0.00 0.00 -
EPS 1.48 0.61 0.92 0.52 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.18 0.16 45.23 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 350,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 24.59 17.07 13.91 5.55 0.00 0.00 0.00 -
EPS 0.99 0.41 0.57 0.32 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1814 0.1415 0.111 0.0986 45.23 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 - - - - - -
Price 0.785 0.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.63 2.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 65.09 88.37 0.00 0.00 0.00 0.00 0.00 -
EY 1.54 1.13 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 2.57 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 12/10/22 - - - -
Price 0.73 0.795 0.48 0.00 0.00 0.00 0.00 -
P/RPS 2.45 3.14 2.13 0.00 0.00 0.00 0.00 -
P/EPS 60.53 130.10 52.30 0.00 0.00 0.00 0.00 -
EY 1.65 0.77 1.91 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 3.79 2.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment