[TOPVSN] YoY Quarter Result on 30-Jun-2022 [#1]

Stock
[TOPVSN] TOPVISION EYE SPECIALIST BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 20.63%
YoY- 115.63%
Quarter Report
Latest QR
Upcoming QR
TOPVSN's Result
TOPVSN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 21,931 20,996 32,259 14,137 8,935 10,215 16.49%
PBT 4,156 4,176 6,450 2,613 995 1,592 21.13%
Tax -1,316 -1,221 -1,658 -726 -433 -384 27.89%
NP 2,840 2,955 4,792 1,887 562 1,208 18.62%
-
NP to SH 2,743 2,888 4,069 1,887 562 1,208 17.80%
-
Tax Rate 31.67% 29.24% 25.71% 27.78% 43.52% 24.12% -
Total Cost 19,091 18,041 27,467 12,250 8,373 9,007 16.19%
-
Net Worth 32,946 30,058 27,169 21,009 19,348 17,888 12.97%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - 2,044 1,277 - - -
Div Payout % - - 50.25% 67.73% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 32,946 30,058 27,169 21,009 19,348 17,888 12.97%
NOSH 255,595 255,595 255,595 255,595 255,595 255,595 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 12.95% 14.07% 14.85% 13.35% 6.29% 11.83% -
ROE 8.33% 9.61% 14.98% 8.98% 2.90% 6.75% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 8.58 8.21 12.62 5.53 3.50 4.43 14.11%
EPS 1.07 1.13 1.59 0.74 0.22 0.52 15.50%
DPS 0.00 0.00 0.80 0.50 0.00 0.00 -
NAPS 0.1289 0.1176 0.1063 0.0822 0.0757 0.0776 10.67%
Adjusted Per Share Value based on latest NOSH - 255,595
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 8.58 8.21 12.62 5.53 3.50 4.00 16.46%
EPS 1.07 1.13 1.59 0.74 0.22 0.47 17.86%
DPS 0.00 0.00 0.80 0.50 0.00 0.00 -
NAPS 0.1289 0.1176 0.1063 0.0822 0.0757 0.07 12.97%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 -
Price 0.725 0.735 0.745 0.75 0.545 0.50 -
P/RPS 8.45 8.95 5.90 13.56 15.59 11.28 -5.60%
P/EPS 67.56 65.05 46.80 101.59 247.86 95.42 -6.66%
EY 1.48 1.54 2.14 0.98 0.40 1.05 7.09%
DY 0.00 0.00 1.07 0.67 0.00 0.00 -
P/NAPS 5.62 6.25 7.01 9.12 7.20 6.44 -2.68%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 26/08/24 28/08/23 29/08/22 27/08/21 17/08/20 28/08/19 -
Price 0.725 0.735 0.735 0.75 0.75 0.50 -
P/RPS 8.45 8.95 5.82 13.56 21.45 11.28 -5.60%
P/EPS 67.56 65.05 46.17 101.59 341.10 95.42 -6.66%
EY 1.48 1.54 2.17 0.98 0.29 1.05 7.09%
DY 0.00 0.00 1.09 0.67 0.00 0.00 -
P/NAPS 5.62 6.25 6.91 9.12 9.91 6.44 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment