[MFGROUP] QoQ Quarter Result on 31-Mar-2021 [#1]

Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 129.2%
YoY- 176.37%
View:
Show?
Quarter Result
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Revenue 33,896 0 33,938 39,573 34,571 36,154 38,628 -5.09%
PBT -434 0 1,317 1,108 -2,039 -638 -49 139.17%
Tax -121 0 -684 -368 -495 -331 -288 -29.29%
NP -555 0 633 740 -2,534 -969 -337 22.07%
-
NP to SH -555 0 633 740 -2,534 -969 -337 22.07%
-
Tax Rate - - 51.94% 33.21% - - - -
Total Cost 34,451 0 33,305 38,833 37,105 37,123 38,965 -4.80%
-
Net Worth 18,687 19,230 19,230 18,623 18,623 21,150 22,142 -6.55%
Dividend
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Div - - - 799 - - - -
Div Payout % - - - 108.10% - - - -
Equity
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Net Worth 18,687 19,230 19,230 18,623 18,623 21,150 22,142 -6.55%
NOSH 319,983 319,983 319,983 319,983 319,983 319,983 319,983 0.00%
Ratio Analysis
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
NP Margin -1.64% 0.00% 1.87% 1.87% -7.33% -2.68% -0.87% -
ROE -2.97% 0.00% 3.29% 3.97% -13.61% -4.58% -1.52% -
Per Share
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 10.59 0.00 10.61 12.37 10.80 11.30 12.07 -5.09%
EPS -0.17 0.00 0.20 0.23 -0.79 -0.30 -0.11 19.00%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.0584 0.0601 0.0601 0.0582 0.0582 0.0661 0.0692 -6.55%
Adjusted Per Share Value based on latest NOSH - 319,983
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
RPS 10.59 0.00 10.61 12.37 10.80 11.30 12.07 -5.09%
EPS -0.17 0.00 0.20 0.23 -0.79 -0.30 -0.11 19.00%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.0584 0.0601 0.0601 0.0582 0.0582 0.0661 0.0692 -6.55%
Price Multiplier on Financial Quarter End Date
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 -
Price 0.235 0.235 0.235 0.00 0.235 0.235 0.235 -
P/RPS 2.22 0.00 2.22 0.00 2.18 2.08 1.95 5.32%
P/EPS -135.49 0.00 118.79 0.00 -29.67 -77.60 -223.13 -18.08%
EY -0.74 0.00 0.84 0.00 -3.37 -1.29 -0.45 22.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.02 3.91 3.91 0.00 4.04 3.56 3.40 6.92%
Price Multiplier on Announcement Date
31/03/22 28/02/22 30/09/21 31/03/21 30/09/20 31/03/20 30/09/19 CAGR
Date 30/05/22 - 29/11/21 31/05/21 30/11/20 30/06/20 28/11/19 -
Price 0.235 0.00 0.235 0.00 0.235 0.235 0.235 -
P/RPS 2.22 0.00 2.22 0.00 2.18 2.08 1.95 5.32%
P/EPS -135.49 0.00 118.79 0.00 -29.67 -77.60 -223.13 -18.08%
EY -0.74 0.00 0.84 0.00 -3.37 -1.29 -0.45 22.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.02 0.00 3.91 0.00 4.04 3.56 3.40 6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment