[UNIWALL] YoY Quarter Result on 31-Dec-2021 [#2]

Stock
[UNIWALL] UNI WALL APS HOLDINGS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 764.22%
YoY- -32.06%
Quarter Report
Latest QR
Upcoming QR
UNIWALL's Result
UNIWALL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 12,369 11,962 28,853 26,685 20,977 12,653 -0.41%
PBT 4,466 -6,505 6,009 8,594 6,889 5,724 -4.41%
Tax -1,792 -1,177 -1,999 -2,692 -2,388 -1,704 0.91%
NP 2,674 -7,682 4,010 5,902 4,501 4,020 -7.14%
-
NP to SH 2,674 -6,945 4,010 5,902 4,501 4,020 -7.14%
-
Tax Rate 40.13% - 33.27% 31.32% 34.66% 29.77% -
Total Cost 9,695 19,644 24,843 20,783 16,476 8,633 2.13%
-
Net Worth 29,255 29,255 36,570 36,570 29,255 12,799 16.21%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - 1,023 - -
Div Payout % - - - - 22.75% - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 29,255 29,255 36,570 36,570 29,255 12,799 16.21%
NOSH 731,400 731,400 731,400 731,400 365,700 320,000 16.21%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 21.62% -64.22% 13.90% 22.12% 21.46% 31.77% -
ROE 9.14% -23.74% 10.97% 16.14% 15.38% 31.41% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 1.69 1.64 3.94 3.65 5.74 3.95 -14.30%
EPS 0.37 -0.95 0.55 0.81 1.20 1.30 -20.42%
DPS 0.00 0.00 0.00 0.00 0.28 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.08 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 731,400
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 1.69 1.64 3.94 3.65 2.87 1.73 -0.42%
EPS 0.37 -0.95 0.55 0.81 0.62 0.55 -6.95%
DPS 0.00 0.00 0.00 0.00 0.14 0.00 -
NAPS 0.04 0.04 0.05 0.05 0.04 0.0175 16.21%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 - -
Price 0.79 0.79 0.79 0.79 1.20 0.00 -
P/RPS 46.71 48.30 20.03 21.65 20.92 0.00 -
P/EPS 216.08 -83.20 144.09 97.90 97.50 0.00 -
EY 0.46 -1.20 0.69 1.02 1.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 19.75 19.75 15.80 15.80 15.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 30/08/24 30/08/23 25/02/22 30/03/21 27/02/20 28/02/19 -
Price 0.79 0.79 0.79 0.00 1.22 0.28 -
P/RPS 46.71 48.30 20.03 0.00 21.27 7.08 40.90%
P/EPS 216.08 -83.20 144.09 0.00 99.12 22.29 51.11%
EY 0.46 -1.20 0.69 0.00 1.01 4.49 -33.90%
DY 0.00 0.00 0.00 0.00 0.23 0.00 -
P/NAPS 19.75 19.75 15.80 0.00 15.25 7.00 20.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment