[UNIWALL] YoY Quarter Result on 31-Dec-2021 [#2]

Stock
[UNIWALL] UNI WALL APS HOLDINGS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 764.22%
YoY- -32.06%
Quarter Report
Latest QR
Upcoming QR
UNIWALL's Result
UNIWALL's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 28,853 26,685 20,977 12,653 31.59%
PBT 6,009 8,594 6,889 5,724 1.63%
Tax -1,999 -2,692 -2,388 -1,704 5.46%
NP 4,010 5,902 4,501 4,020 -0.08%
-
NP to SH 4,010 5,902 4,501 4,020 -0.08%
-
Tax Rate 33.27% 31.32% 34.66% 29.77% -
Total Cost 24,843 20,783 16,476 8,633 42.19%
-
Net Worth 36,570 36,570 29,255 12,799 41.85%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - 1,023 - -
Div Payout % - - 22.75% - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 36,570 36,570 29,255 12,799 41.85%
NOSH 731,400 731,400 365,700 320,000 31.69%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 13.90% 22.12% 21.46% 31.77% -
ROE 10.97% 16.14% 15.38% 31.41% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 3.94 3.65 5.74 3.95 -0.08%
EPS 0.55 0.81 1.20 1.30 -24.90%
DPS 0.00 0.00 0.28 0.00 -
NAPS 0.05 0.05 0.08 0.04 7.71%
Adjusted Per Share Value based on latest NOSH - 731,400
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 3.94 3.65 2.87 1.73 31.53%
EPS 0.55 0.81 0.62 0.55 0.00%
DPS 0.00 0.00 0.14 0.00 -
NAPS 0.05 0.05 0.04 0.0175 41.85%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/21 31/12/20 31/12/19 - -
Price 0.79 0.79 1.20 0.00 -
P/RPS 20.03 21.65 20.92 0.00 -
P/EPS 144.09 97.90 97.50 0.00 -
EY 0.69 1.02 1.03 0.00 -
DY 0.00 0.00 0.23 0.00 -
P/NAPS 15.80 15.80 15.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 25/02/22 30/03/21 27/02/20 28/02/19 -
Price 0.79 0.00 1.22 0.28 -
P/RPS 20.03 0.00 21.27 7.08 41.38%
P/EPS 144.09 0.00 99.12 22.29 86.17%
EY 0.69 0.00 1.01 4.49 -46.40%
DY 0.00 0.00 0.23 0.00 -
P/NAPS 15.80 0.00 15.25 7.00 31.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment