[UNIWALL] QoQ TTM Result on 30-Jun-2022

Stock
[UNIWALL] UNI WALL APS HOLDINGS BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 137.28%
YoY- 66.76%
Quarter Report
Latest QR
Upcoming QR
UNIWALL's Result
UNIWALL's Financial Summary
View:
Show?
TTM Result
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Revenue 14,453 15,909 24,992 88,740 41,010 38,842 34,078 -24.86%
PBT -6,042 -10,195 -3,283 15,680 6,679 9,264 9,667 -
Tax -1,305 -1,177 -306 -5,203 -2,205 -2,898 -3,176 -25.65%
NP -7,347 -11,372 -3,589 10,477 4,474 6,366 6,491 -
-
NP to SH -6,610 -10,635 -3,450 10,616 4,474 6,366 6,491 -
-
Tax Rate - - - 33.18% 33.01% 31.28% 32.85% -
Total Cost 21,800 27,281 28,581 78,263 36,536 32,476 27,587 -7.54%
-
Net Worth 21,941 29,255 36,570 36,570 36,570 36,570 36,570 -15.65%
Dividend
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Net Worth 21,941 29,255 36,570 36,570 36,570 36,570 36,570 -15.65%
NOSH 731,400 731,400 731,400 731,400 731,400 731,400 731,400 0.00%
Ratio Analysis
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
NP Margin -50.83% -71.48% -14.36% 11.81% 10.91% 16.39% 19.05% -
ROE -30.12% -36.35% -9.43% 29.03% 12.23% 17.41% 17.75% -
Per Share
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 1.98 2.18 3.42 12.13 5.61 5.31 4.66 -24.82%
EPS -0.90 -1.45 -0.47 1.45 0.61 0.87 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.05 0.05 0.05 0.05 0.05 -15.65%
Adjusted Per Share Value based on latest NOSH - 731,400
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
RPS 1.98 2.18 3.42 12.13 5.61 5.31 4.66 -24.82%
EPS -0.90 -1.45 -0.47 1.45 0.61 0.87 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.05 0.05 0.05 0.05 0.05 -15.65%
Price Multiplier on Financial Quarter End Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 -
Price 0.79 0.79 0.79 0.79 0.79 0.79 0.79 -
P/RPS 39.98 36.32 23.12 6.51 14.09 14.88 16.96 33.08%
P/EPS -87.41 -54.33 -167.48 54.43 129.15 90.76 89.02 -
EY -1.14 -1.84 -0.60 1.84 0.77 1.10 1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 26.33 19.75 15.80 15.80 15.80 15.80 15.80 18.55%
Price Multiplier on Announcement Date
31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 CAGR
Date 29/02/24 30/08/23 28/02/23 26/08/22 25/02/22 30/09/21 30/03/21 -
Price 0.79 0.79 0.79 0.79 0.79 0.79 0.00 -
P/RPS 39.98 36.32 23.12 6.51 14.09 14.88 0.00 -
P/EPS -87.41 -54.33 -167.48 54.43 129.15 90.76 0.00 -
EY -1.14 -1.84 -0.60 1.84 0.77 1.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 26.33 19.75 15.80 15.80 15.80 15.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment