[CETECH] QoQ Quarter Result on 31-Jan-2022 [#1]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
28-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022 [#1]
Profit Trend
QoQ- -42.32%
YoY- -17.26%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
Quarter Result
31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 CAGR
Revenue 25,584 41,164 53,893 54,050 69,389 57,032 28,724 -3.78%
PBT -5,639 2,414 13,148 13,877 26,030 17,700 4,736 -
Tax 705 -19 -1,659 -1,368 -4,343 -2,581 -951 -
NP -4,934 2,395 11,489 12,509 21,687 15,119 3,785 -
-
NP to SH -4,934 2,395 11,489 12,509 21,687 15,119 3,785 -
-
Tax Rate - 0.79% 12.62% 9.86% 16.68% 14.58% 20.08% -
Total Cost 30,518 38,769 42,404 41,541 47,702 41,913 24,939 6.96%
-
Net Worth 107,294 114,216 110,755 100,372 89,989 69,222 51,916 27.37%
Dividend
31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 CAGR
Div 346 346 - 346 519 346 173 25.99%
Div Payout % 0.00% 14.45% - 2.77% 2.39% 2.29% 4.57% -
Equity
31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 CAGR
Net Worth 107,294 114,216 110,755 100,372 89,989 69,222 51,916 27.37%
NOSH 346,112 346,112 346,112 346,112 346,112 346,112 346,112 0.00%
Ratio Analysis
31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 CAGR
NP Margin -19.29% 5.82% 21.32% 23.14% 31.25% 26.51% 13.18% -
ROE -4.60% 2.10% 10.37% 12.46% 24.10% 21.84% 7.29% -
Per Share
31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 CAGR
RPS 7.39 11.89 15.57 15.62 20.05 16.48 8.30 -3.79%
EPS -1.43 0.69 3.32 3.61 6.27 4.37 1.09 -
DPS 0.10 0.10 0.00 0.10 0.15 0.10 0.05 25.99%
NAPS 0.31 0.33 0.32 0.29 0.26 0.20 0.15 27.37%
Adjusted Per Share Value based on latest NOSH - 346,112
31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 CAGR
RPS 7.39 11.89 15.57 15.62 20.05 16.48 8.30 -3.79%
EPS -1.43 0.69 3.32 3.61 6.27 4.37 1.09 -
DPS 0.10 0.10 0.00 0.10 0.15 0.10 0.05 25.99%
NAPS 0.31 0.33 0.32 0.29 0.26 0.20 0.15 27.37%
Price Multiplier on Financial Quarter End Date
31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 CAGR
Date 31/07/23 31/01/23 29/07/22 31/01/22 30/07/21 29/01/21 30/07/20 -
Price 1.15 1.15 1.15 1.15 1.15 1.15 0.90 -
P/RPS 15.56 9.67 7.39 7.36 5.74 6.98 10.84 12.80%
P/EPS -80.67 166.19 34.64 31.82 18.35 26.33 82.30 -
EY -1.24 0.60 2.89 3.14 5.45 3.80 1.22 -
DY 0.09 0.09 0.00 0.09 0.13 0.09 0.06 14.47%
P/NAPS 3.71 3.48 3.59 3.97 4.42 5.75 6.00 -14.80%
Price Multiplier on Announcement Date
31/07/23 31/01/23 31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 CAGR
Date 29/09/23 28/03/23 23/09/22 28/03/22 24/09/21 01/03/21 30/09/20 -
Price 1.15 1.15 1.15 1.15 1.15 0.00 0.90 -
P/RPS 15.56 9.67 7.39 7.36 5.74 0.00 10.84 12.80%
P/EPS -80.67 166.19 34.64 31.82 18.35 0.00 82.30 -
EY -1.24 0.60 2.89 3.14 5.45 0.00 1.22 -
DY 0.09 0.09 0.00 0.09 0.13 0.00 0.06 14.47%
P/NAPS 3.71 3.48 3.59 3.97 4.42 0.00 6.00 -14.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment