[CETECH] QoQ Quarter Result on 31-Jan-2021 [#1]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
01-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- 299.45%
YoY- 1937.6%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
Quarter Result
31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
Revenue 53,893 54,050 69,389 57,032 28,724 21,188 22,592 33.58%
PBT 13,148 13,877 26,030 17,700 4,736 1,006 234 282.54%
Tax -1,659 -1,368 -4,343 -2,581 -951 -264 -433 56.41%
NP 11,489 12,509 21,687 15,119 3,785 742 -199 -
-
NP to SH 11,489 12,509 21,687 15,119 3,785 742 -199 -
-
Tax Rate 12.62% 9.86% 16.68% 14.58% 20.08% 26.24% 185.04% -
Total Cost 42,404 41,541 47,702 41,913 24,939 20,446 22,791 22.96%
-
Net Worth 110,755 100,372 89,989 69,222 51,916 48,455 48,455 31.69%
Dividend
31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
Div - 346 519 346 173 - 346 -
Div Payout % - 2.77% 2.39% 2.29% 4.57% - 0.00% -
Equity
31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
Net Worth 110,755 100,372 89,989 69,222 51,916 48,455 48,455 31.69%
NOSH 346,112 346,112 346,112 346,112 346,112 346,112 346,112 0.00%
Ratio Analysis
31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
NP Margin 21.32% 23.14% 31.25% 26.51% 13.18% 3.50% -0.88% -
ROE 10.37% 12.46% 24.10% 21.84% 7.29% 1.53% -0.41% -
Per Share
31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
RPS 15.57 15.62 20.05 16.48 8.30 6.12 6.53 33.56%
EPS 3.32 3.61 6.27 4.37 1.09 0.21 -0.07 -
DPS 0.00 0.10 0.15 0.10 0.05 0.00 0.10 -
NAPS 0.32 0.29 0.26 0.20 0.15 0.14 0.14 31.69%
Adjusted Per Share Value based on latest NOSH - 346,112
31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
RPS 15.57 15.62 20.05 16.48 8.30 6.12 6.53 33.56%
EPS 3.32 3.61 6.27 4.37 1.09 0.21 -0.07 -
DPS 0.00 0.10 0.15 0.10 0.05 0.00 0.10 -
NAPS 0.32 0.29 0.26 0.20 0.15 0.14 0.14 31.69%
Price Multiplier on Financial Quarter End Date
31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
Date 29/07/22 31/01/22 30/07/21 29/01/21 30/07/20 31/01/20 31/07/19 -
Price 1.15 1.15 1.15 1.15 0.90 0.285 0.285 -
P/RPS 7.39 7.36 5.74 6.98 10.84 4.66 4.37 19.12%
P/EPS 34.64 31.82 18.35 26.33 82.30 132.94 -495.69 -
EY 2.89 3.14 5.45 3.80 1.22 0.75 -0.20 -
DY 0.00 0.09 0.13 0.09 0.06 0.00 0.35 -
P/NAPS 3.59 3.97 4.42 5.75 6.00 2.04 2.04 20.71%
Price Multiplier on Announcement Date
31/07/22 31/01/22 31/07/21 31/01/21 31/07/20 31/01/20 31/07/19 CAGR
Date 23/09/22 28/03/22 24/09/21 01/03/21 30/09/20 31/03/20 30/09/19 -
Price 1.15 1.15 1.15 0.00 0.90 0.285 0.285 -
P/RPS 7.39 7.36 5.74 0.00 10.84 4.66 4.37 19.12%
P/EPS 34.64 31.82 18.35 0.00 82.30 132.94 -495.69 -
EY 2.89 3.14 5.45 0.00 1.22 0.75 -0.20 -
DY 0.00 0.09 0.13 0.00 0.06 0.00 0.35 -
P/NAPS 3.59 3.97 4.42 0.00 6.00 2.04 2.04 20.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment