[AURORA] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[AURORA] AURORA ITALIA INTERNATIONAL BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -19.57%
YoY- -26.73%
Quarter Report
Latest QR
Upcoming QR
AURORA's Result
AURORA's Financial Summary
View:
Show?
Quarter Result
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Revenue 59,576 59,358 90,731 68,488 60,139 67,680 20,630 42.35%
PBT 2,106 2,181 4,447 4,726 6,024 6,448 3,572 -16.13%
Tax -798 -521 -943 -1,151 -1,579 -1,569 -1,002 -7.30%
NP 1,308 1,660 3,504 3,575 4,445 4,879 2,570 -20.14%
-
NP to SH 1,308 1,660 3,504 3,575 4,445 4,879 2,570 -20.14%
-
Tax Rate 37.89% 23.89% 21.21% 24.35% 26.21% 24.33% 28.05% -
Total Cost 58,268 57,698 87,227 64,913 55,694 62,801 18,060 47.71%
-
Net Worth 61,540 60,226 59,912 56,407 5,258,819 48,143 4,507,559 -76.06%
Dividend
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Div - - 1,252 - - - - -
Div Payout % - - 35.73% - - - - -
Equity
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Net Worth 61,540 60,226 59,912 56,407 5,258,819 48,143 4,507,559 -76.06%
NOSH 626,050 626,050 626,050 626,050 626,050 626,050 626,050 0.00%
Ratio Analysis
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
NP Margin 2.20% 2.80% 3.86% 5.22% 7.39% 7.21% 12.46% -
ROE 2.13% 2.76% 5.85% 6.34% 0.08% 10.13% 0.06% -
Per Share
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 9.52 9.48 14.49 10.94 9.61 10.81 3.30 42.30%
EPS 0.21 0.27 0.56 0.57 0.71 0.78 0.41 -19.97%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.0983 0.0962 0.0957 0.0901 8.40 0.0769 7.20 -76.06%
Adjusted Per Share Value based on latest NOSH - 626,050
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
RPS 9.66 9.62 14.71 11.10 9.75 10.97 3.34 42.43%
EPS 0.21 0.27 0.57 0.58 0.72 0.79 0.42 -20.61%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.0976 0.0971 0.0915 8.5263 0.0781 7.3083 -76.06%
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 -
Price 0.22 0.22 0.22 0.22 0.22 0.22 0.00 -
P/RPS 2.31 2.32 1.52 2.01 2.29 2.04 0.00 -
P/EPS 105.30 82.97 39.31 38.53 30.99 28.23 0.00 -
EY 0.95 1.21 2.54 2.60 3.23 3.54 0.00 -
DY 0.00 0.00 0.91 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.29 2.30 2.44 0.03 2.86 0.00 -
Price Multiplier on Announcement Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 CAGR
Date 28/05/24 28/11/23 26/05/23 25/11/22 27/05/22 09/02/22 24/05/21 -
Price 0.22 0.22 0.22 0.22 0.22 0.22 0.22 -
P/RPS 2.31 2.32 1.52 2.01 2.29 2.04 6.68 -29.78%
P/EPS 105.30 82.97 39.31 38.53 30.99 28.23 53.59 25.22%
EY 0.95 1.21 2.54 2.60 3.23 3.54 1.87 -20.19%
DY 0.00 0.00 0.91 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 2.29 2.30 2.44 0.03 2.86 0.03 320.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment