[DYNAFNT] QoQ Quarter Result on 30-Jun-2020 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue 5,952 5,329 3,904 6,310 -3.80%
PBT 2,464 419 690 1,825 22.09%
Tax -420 -311 -217 -353 12.24%
NP 2,044 108 473 1,472 24.39%
-
NP to SH 2,050 108 482 1,472 24.63%
-
Tax Rate 17.05% 74.22% 31.45% 19.34% -
Total Cost 3,908 5,221 3,431 4,838 -13.23%
-
Net Worth 10,080 6,000 0 11,039 -5.86%
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth 10,080 6,000 0 11,039 -5.86%
NOSH 72,000 60,000 60,249 61,333 11.24%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin 34.34% 2.03% 12.12% 23.33% -
ROE 20.34% 1.80% 0.00% 13.33% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 8.27 8.88 6.48 10.29 -13.52%
EPS 2.80 0.20 0.80 2.40 10.79%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.10 0.00 0.18 -15.38%
Adjusted Per Share Value based on latest NOSH - 61,333
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 5.51 4.93 3.61 5.84 -3.79%
EPS 1.90 0.10 0.45 1.36 24.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0933 0.0556 0.00 0.1022 -5.87%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 31/12/21 - - - -
Price 0.27 0.00 0.00 0.00 -
P/RPS 3.27 0.00 0.00 0.00 -
P/EPS 9.48 0.00 0.00 0.00 -
EY 10.55 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 23/02/22 30/08/21 - - -
Price 0.27 0.26 0.00 0.00 -
P/RPS 3.27 2.93 0.00 0.00 -
P/EPS 9.48 144.44 0.00 0.00 -
EY 10.55 0.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 2.60 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment