[FBMKLCI-EA] QoQ Quarter Result on 31-Dec-2008 [#4]

Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 21.17%
YoY- -111.53%
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 596 884 0 0 0 0 0 -
PBT 583 872 -35 -526 -676 -363 -1,156 -
Tax -5 -3 -6 -14 -9 -10 -27 -67.47%
NP 578 869 -41 -540 -685 -373 -1,183 -
-
NP to SH 578 869 -41 -540 -685 -373 -1,183 -
-
Tax Rate 0.86% 0.34% - - - - - -
Total Cost 18 15 41 540 685 373 1,183 -93.84%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 20 - 39 - 65 - 65 -54.39%
Div Payout % 3.47% - 0.00% - 0.00% - 0.00% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 3,344 650 650 650 650 650 650 197.71%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 96.98% 98.30% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 17.82 136.00 0.00 0.00 0.00 0.00 0.00 -
EPS 17.29 133.72 -6.24 -83.09 -105.36 -57.31 -182.06 -
DPS 0.60 0.00 6.00 0.00 10.00 0.00 10.00 -84.64%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 650
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 17.82 26.44 0.00 0.00 0.00 0.00 0.00 -
EPS 17.29 25.99 -1.23 -16.15 -20.48 -11.15 -35.38 -
DPS 0.60 0.00 1.17 0.00 1.94 0.00 1.94 -54.23%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 25/08/09 13/05/09 25/02/09 28/11/08 29/08/08 30/05/08 -
Price 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.41 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 13.50 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment