[CHINAETF-USD] QoQ Quarter Result on 30-Jun-2021 [#2]

Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -135.26%
YoY- -279.71%
View:
Show?
Quarter Result
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue -1,224 -827 -4,010 -322 1,081 226 263 -
PBT -1,277 -880 -4,079 -372 1,055 207 236 -
Tax 0 0 0 0 0 0 0 -
NP -1,277 -880 -4,079 -372 1,055 207 236 -
-
NP to SH -1,277 -880 -4,079 -372 1,055 207 236 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 53 53 69 50 26 19 27 25.18%
-
Net Worth 11,946 12,575 11,132 3,078 647 492 962 131.39%
Dividend
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - 374 - 0 - - -
Div Payout % - - 0.00% - 0.01% - - -
Equity
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 11,946 12,575 11,132 3,078 647 492 962 131.39%
NOSH 10,366 9,735 7,803 1,529 316 306 650 151.49%
Ratio Analysis
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 97.59% 91.59% 89.73% -
ROE -10.69% -7.00% -36.64% -12.08% 162.90% 42.05% 24.52% -
Per Share
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 0.00 0.00 0.00 0.00 341.33 73.86 40.46 -
EPS -11.75 -9.04 -48.35 -6.50 0.00 0.11 0.10 -
DPS 0.00 0.00 4.80 0.00 0.05 0.00 0.00 -
NAPS 1.1524 1.2918 1.4266 2.0137 2.045 1.6088 1.4806 -8.00%
Adjusted Per Share Value based on latest NOSH - 1,529
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 0.00 0.00 0.00 0.00 10.49 2.19 2.55 -
EPS -12.40 -8.54 -39.60 -3.61 10.24 2.01 2.29 -
DPS 0.00 0.00 3.64 0.00 0.00 0.00 0.00 -
NAPS 1.1597 1.2208 1.0807 0.2989 0.0629 0.0478 0.0934 131.38%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 0.903 1.22 1.90 1.97 1.98 1.61 1.345 -
P/RPS 0.00 0.00 0.00 0.00 0.58 2.18 3.32 -
P/EPS -7.33 -13.50 -3.63 -8.10 0.59 2.38 3.70 -
EY -13.64 -7.41 -27.51 -12.35 168.24 42.02 26.99 -
DY 0.00 0.00 2.53 0.00 0.03 0.00 0.00 -
P/NAPS 0.78 0.94 1.33 0.98 0.97 1.00 0.91 -5.00%
Price Multiplier on Announcement Date
31/12/22 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 28/02/23 30/08/22 25/02/22 27/08/21 26/02/21 27/08/20 27/02/20 -
Price 1.26 1.29 1.90 1.90 0.00 1.61 1.345 -
P/RPS 0.00 0.00 0.00 0.00 0.00 2.18 3.32 -
P/EPS -10.23 -14.27 -3.63 -7.81 0.00 2.38 3.70 -
EY -9.78 -7.01 -27.51 -12.81 0.00 42.02 26.99 -
DY 0.00 0.00 2.53 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.00 1.33 0.94 0.00 1.00 0.91 6.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment