[FANG-1XI] QoQ Quarter Result on 30-Sep-2022

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- 2340.0%
YoY- 398.67%
View:
Show?
Quarter Result
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Revenue 0 -300 242 0 -67 -215 -995 -
PBT -2 -311 224 -10 -75 -225 -1,020 -90.63%
Tax 0 0 0 0 0 0 0 -
NP -2 -311 224 -10 -75 -225 -1,020 -90.63%
-
NP to SH -2 -311 224 -10 -75 -225 -1,020 -90.63%
-
Tax Rate - - 0.00% - - - - -
Total Cost 2 11 18 10 8 10 25 -61.68%
-
Net Worth 0 782 1,098 865 874 893 1,154 -
Dividend
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Net Worth 0 782 1,098 865 874 893 1,154 -
NOSH 3 592 595 595 595 556 581 -86.46%
Ratio Analysis
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
NP Margin 0.00% 0.00% 92.56% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% -39.74% 20.38% -1.16% -8.57% -25.17% -88.34% -
Per Share
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 0.00 0.00 40.67 0.00 0.00 0.00 0.00 -
EPS -52.47 -52.47 37.68 -1.62 -9.88 -40.52 -1.76 263.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.3221 1.847 1.454 1.4702 1.6077 1.9873 -
Adjusted Per Share Value based on latest NOSH - 595
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
RPS 0.00 0.00 6,350.04 0.00 0.00 0.00 0.00 -
EPS -52.47 -8,160.59 5,877.72 -262.40 -1,967.99 -5,903.96 -26,764.63 -90.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 205.3747 288.3666 227.0084 229.5377 234.5529 302.9706 -
Price Multiplier on Financial Quarter End Date
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 -
Price 1.41 1.41 1.77 1.57 1.47 0.00 2.08 -
P/RPS 0.00 0.00 4.35 0.00 0.00 0.00 0.00 -
P/EPS -2.69 -2.68 4.70 -93.42 -11.66 0.00 -1.18 36.74%
EY -37.22 -37.26 21.27 -1.07 -8.57 0.00 -84.40 -26.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.07 0.96 1.08 1.00 0.00 1.05 -
Price Multiplier on Announcement Date
19/05/23 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 CAGR
Date 30/06/23 30/05/23 30/11/22 30/05/22 25/11/21 28/05/21 01/12/20 -
Price 1.41 1.41 1.80 1.88 1.37 0.00 1.88 -
P/RPS 0.00 0.00 4.43 0.00 0.00 0.00 0.00 -
P/EPS -2.69 -2.68 4.78 -111.86 -10.87 0.00 -1.07 41.92%
EY -37.22 -37.26 20.92 -0.89 -9.20 0.00 -93.38 -29.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.07 0.97 1.29 0.93 0.00 0.95 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment