[AMPROP] QoQ Quarter Result on 30-Jun-2014 [#1]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
04-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -86.89%
YoY- 57.31%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 48,857 39,639 44,396 40,714 54,062 59,691 23,905 61.11%
PBT 7,140 6,889 8,654 18,515 136,782 3,662 1,606 170.62%
Tax -1,501 -1,054 -1,098 -848 -1,559 19,102 1,076 -
NP 5,639 5,835 7,556 17,667 135,223 22,764 2,682 64.19%
-
NP to SH 4,917 5,881 7,034 17,668 134,811 22,485 2,774 46.51%
-
Tax Rate 21.02% 15.30% 12.69% 4.58% 1.14% -521.63% -67.00% -
Total Cost 43,218 33,804 36,840 23,047 -81,161 36,927 21,223 60.72%
-
Net Worth 835,297 950,464 949,589 955,809 936,910 803,448 780,187 4.65%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 17,772 - - - - - - -
Div Payout % 361.45% - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 835,297 950,464 949,589 955,809 936,910 803,448 780,187 4.65%
NOSH 592,409 594,040 586,166 579,278 578,339 578,020 577,916 1.66%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 11.54% 14.72% 17.02% 43.39% 250.13% 38.14% 11.22% -
ROE 0.59% 0.62% 0.74% 1.85% 14.39% 2.80% 0.36% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 8.25 6.67 7.57 7.03 9.35 10.33 4.14 58.42%
EPS 0.83 0.99 1.20 3.05 23.31 3.89 0.48 44.11%
DPS 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.60 1.62 1.65 1.62 1.39 1.35 2.94%
Adjusted Per Share Value based on latest NOSH - 579,278
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 3.74 3.04 3.40 3.12 4.14 4.57 1.83 61.11%
EPS 0.38 0.45 0.54 1.35 10.33 1.72 0.21 48.54%
DPS 1.36 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6398 0.728 0.7273 0.7321 0.7176 0.6154 0.5976 4.65%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.88 0.75 0.97 1.20 0.86 0.87 0.785 -
P/RPS 10.67 11.24 12.81 17.07 9.20 8.42 18.98 -31.90%
P/EPS 106.02 75.76 80.83 39.34 3.69 22.37 163.54 -25.11%
EY 0.94 1.32 1.24 2.54 27.10 4.47 0.61 33.44%
DY 3.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.47 0.60 0.73 0.53 0.63 0.58 4.55%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 26/05/15 05/02/15 12/11/14 04/08/14 22/05/14 19/02/14 14/11/13 -
Price 0.985 0.795 0.88 1.23 0.955 0.87 0.855 -
P/RPS 11.94 11.91 11.62 17.50 10.22 8.42 20.67 -30.66%
P/EPS 118.67 80.30 73.33 40.33 4.10 22.37 178.13 -23.74%
EY 0.84 1.25 1.36 2.48 24.41 4.47 0.56 31.06%
DY 3.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.50 0.54 0.75 0.59 0.63 0.63 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment