[AMPROP] QoQ Quarter Result on 31-Dec-2014 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
05-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -16.39%
YoY- -73.84%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 41,113 34,400 48,857 39,639 44,396 40,714 54,062 -16.67%
PBT 23,580 58,521 7,140 6,889 8,654 18,515 136,782 -68.99%
Tax -1,215 -1,080 -1,501 -1,054 -1,098 -848 -1,559 -15.29%
NP 22,365 57,441 5,639 5,835 7,556 17,667 135,223 -69.83%
-
NP to SH 16,484 56,938 4,917 5,881 7,034 17,668 134,811 -75.33%
-
Tax Rate 5.15% 1.85% 21.02% 15.30% 12.69% 4.58% 1.14% -
Total Cost 18,748 -23,041 43,218 33,804 36,840 23,047 -81,161 -
-
Net Worth 953,717 914,548 835,297 950,464 949,589 955,809 936,910 1.19%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - 17,772 - - - - -
Div Payout % - - 361.45% - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 953,717 914,548 835,297 950,464 949,589 955,809 936,910 1.19%
NOSH 588,714 590,031 592,409 594,040 586,166 579,278 578,339 1.19%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 54.40% 166.98% 11.54% 14.72% 17.02% 43.39% 250.13% -
ROE 1.73% 6.23% 0.59% 0.62% 0.74% 1.85% 14.39% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.98 5.83 8.25 6.67 7.57 7.03 9.35 -17.69%
EPS 2.80 9.65 0.83 0.99 1.20 3.05 23.31 -75.62%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.55 1.41 1.60 1.62 1.65 1.62 0.00%
Adjusted Per Share Value based on latest NOSH - 594,040
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.15 2.63 3.74 3.04 3.40 3.12 4.14 -16.64%
EPS 1.26 4.36 0.38 0.45 0.54 1.35 10.33 -75.37%
DPS 0.00 0.00 1.36 0.00 0.00 0.00 0.00 -
NAPS 0.7305 0.7005 0.6398 0.728 0.7273 0.7321 0.7176 1.19%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.915 0.865 0.88 0.75 0.97 1.20 0.86 -
P/RPS 13.10 14.84 10.67 11.24 12.81 17.07 9.20 26.54%
P/EPS 32.68 8.96 106.02 75.76 80.83 39.34 3.69 327.49%
EY 3.06 11.16 0.94 1.32 1.24 2.54 27.10 -76.60%
DY 0.00 0.00 3.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.62 0.47 0.60 0.73 0.53 3.73%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 04/11/15 21/08/15 26/05/15 05/02/15 12/11/14 04/08/14 22/05/14 -
Price 0.91 0.775 0.985 0.795 0.88 1.23 0.955 -
P/RPS 13.03 13.29 11.94 11.91 11.62 17.50 10.22 17.56%
P/EPS 32.50 8.03 118.67 80.30 73.33 40.33 4.10 297.05%
EY 3.08 12.45 0.84 1.25 1.36 2.48 24.41 -74.81%
DY 0.00 0.00 3.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.70 0.50 0.54 0.75 0.59 -3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment