[AMPROP] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 91.93%
YoY- 242.94%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 96,181 50,433 96,628 56,760 63,341 72,537 59,389 37.86%
PBT -22,299 19,718 18,339 976 1,208 699 -151,825 -72.13%
Tax -3,982 -3,474 -2,552 1,703 -146 3,886 6,583 -
NP -26,281 16,244 15,787 2,679 1,062 4,585 -145,242 -67.97%
-
NP to SH -21,733 16,322 15,009 2,806 1,462 4,564 -174,846 -75.06%
-
Tax Rate - 17.62% 13.92% -174.49% 12.09% -555.94% - -
Total Cost 122,462 34,189 80,841 54,081 62,279 67,952 204,631 -28.96%
-
Net Worth 362,216 341,801 304,774 297,275 298,816 293,297 289,812 16.01%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 362,216 341,801 304,774 297,275 298,816 293,297 289,812 16.01%
NOSH 953,201 854,502 802,037 801,714 812,222 800,701 802,805 12.11%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -27.32% 32.21% 16.34% 4.72% 1.68% 6.32% -244.56% -
ROE -6.00% 4.78% 4.92% 0.94% 0.49% 1.56% -60.33% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 10.09 5.90 12.05 7.08 7.80 9.06 7.40 22.93%
EPS -2.28 1.91 1.87 0.35 0.18 0.57 -21.78 -77.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.40 0.38 0.3708 0.3679 0.3663 0.361 3.47%
Adjusted Per Share Value based on latest NOSH - 801,714
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 7.37 3.86 7.40 4.35 4.85 5.56 4.55 37.88%
EPS -1.66 1.25 1.15 0.21 0.11 0.35 -13.39 -75.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2774 0.2618 0.2334 0.2277 0.2289 0.2246 0.222 15.99%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.20 1.14 0.99 0.48 0.36 0.41 0.36 -
P/RPS 11.89 19.32 8.22 6.78 4.62 4.53 4.87 81.21%
P/EPS -52.63 59.68 52.90 137.14 200.00 71.93 -1.65 903.65%
EY -1.90 1.68 1.89 0.73 0.50 1.39 -60.50 -90.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 2.85 2.61 1.29 0.98 1.12 1.00 115.18%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 20/11/07 28/08/07 25/05/07 27/02/07 22/11/06 25/08/06 31/05/06 -
Price 1.22 1.27 0.70 0.90 0.48 0.38 0.41 -
P/RPS 12.09 21.52 5.81 12.71 6.16 4.19 5.54 68.16%
P/EPS -53.51 66.49 37.41 257.14 266.67 66.67 -1.88 830.32%
EY -1.87 1.50 2.67 0.39 0.38 1.50 -53.12 -89.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 3.18 1.84 2.43 1.30 1.04 1.14 99.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment