[AMPROP] YoY TTM Result on 31-Dec-2006 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 2.79%
YoY- -7749.36%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 259,196 268,521 295,418 252,027 215,521 271,735 202,517 4.19%
PBT 16,131 15,740 16,025 -148,942 3,608 10,222 -39,169 -
Tax 8,147 2,006 -11,581 12,026 -2,610 -7,750 10,082 -3.48%
NP 24,278 17,746 4,444 -136,916 998 2,472 -29,087 -
-
NP to SH 42,222 30,635 7,382 -166,014 -2,115 2,472 -29,087 -
-
Tax Rate -50.51% -12.74% 72.27% - 72.34% 75.82% - -
Total Cost 234,918 250,775 290,974 388,943 214,523 269,263 231,604 0.23%
-
Net Worth 522,612 0 365,956 297,275 429,079 441,810 407,482 4.23%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 522,612 0 365,956 297,275 429,079 441,810 407,482 4.23%
NOSH 574,299 947,297 963,043 801,714 817,916 788,947 727,647 -3.86%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 9.37% 6.61% 1.50% -54.33% 0.46% 0.91% -14.36% -
ROE 8.08% 0.00% 2.02% -55.85% -0.49% 0.56% -7.14% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 45.13 28.35 30.68 31.44 26.35 34.44 27.83 8.38%
EPS 7.35 3.23 0.77 -20.71 -0.26 0.31 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.00 0.38 0.3708 0.5246 0.56 0.56 8.42%
Adjusted Per Share Value based on latest NOSH - 801,714
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 19.85 20.57 22.63 19.30 16.51 20.81 15.51 4.19%
EPS 3.23 2.35 0.57 -12.72 -0.16 0.19 -2.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4003 0.00 0.2803 0.2277 0.3286 0.3384 0.3121 4.23%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.44 0.31 1.03 0.48 0.30 0.50 0.70 -
P/RPS 0.97 1.09 3.36 1.53 1.14 1.45 2.52 -14.69%
P/EPS 5.98 9.59 134.37 -2.32 -116.02 159.58 -17.51 -
EY 16.71 10.43 0.74 -43.14 -0.86 0.63 -5.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 2.71 1.29 0.57 0.89 1.25 -14.73%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 09/02/10 13/02/09 19/02/08 27/02/07 27/02/06 25/02/05 27/02/04 -
Price 0.40 0.31 0.84 0.90 0.39 0.48 0.76 -
P/RPS 0.89 1.09 2.74 2.86 1.48 1.39 2.73 -17.02%
P/EPS 5.44 9.59 109.59 -4.35 -150.82 153.19 -19.01 -
EY 18.38 10.43 0.91 -23.01 -0.66 0.65 -5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.00 2.21 2.43 0.74 0.86 1.36 -17.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment