[AMPROP] QoQ Quarter Result on 31-Mar-2006 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -8807.08%
YoY- -12233.66%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 56,760 63,341 72,537 59,389 55,068 49,870 51,925 6.09%
PBT 976 1,208 699 -151,825 1,262 34 -511 -
Tax 1,703 -146 3,886 6,583 -781 -233 -214 -
NP 2,679 1,062 4,585 -145,242 481 -199 -725 -
-
NP to SH 2,806 1,462 4,564 -174,846 -1,963 -26 -1,567 -
-
Tax Rate -174.49% 12.09% -555.94% - 61.89% 685.29% - -
Total Cost 54,081 62,279 67,952 204,631 54,587 50,069 52,650 1.79%
-
Net Worth 297,275 298,816 293,297 289,812 429,079 0 428,417 -21.56%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 297,275 298,816 293,297 289,812 429,079 0 428,417 -21.56%
NOSH 801,714 812,222 800,701 802,805 817,916 783,499 783,499 1.53%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 4.72% 1.68% 6.32% -244.56% 0.87% -0.40% -1.40% -
ROE 0.94% 0.49% 1.56% -60.33% -0.46% 0.00% -0.37% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 7.08 7.80 9.06 7.40 6.73 6.37 6.63 4.46%
EPS 0.35 0.18 0.57 -21.78 -0.24 0.00 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3708 0.3679 0.3663 0.361 0.5246 0.00 0.5468 -22.75%
Adjusted Per Share Value based on latest NOSH - 802,805
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.35 4.85 5.56 4.55 4.22 3.82 3.98 6.08%
EPS 0.21 0.11 0.35 -13.39 -0.15 0.00 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2277 0.2289 0.2246 0.222 0.3286 0.00 0.3281 -21.56%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.48 0.36 0.41 0.36 0.30 0.36 0.36 -
P/RPS 6.78 4.62 4.53 4.87 4.46 5.66 5.43 15.90%
P/EPS 137.14 200.00 71.93 -1.65 -125.00 -10,848.46 -180.00 -
EY 0.73 0.50 1.39 -60.50 -0.80 -0.01 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.98 1.12 1.00 0.57 0.00 0.66 56.13%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 22/11/06 25/08/06 31/05/06 27/02/06 29/11/05 25/08/05 -
Price 0.90 0.48 0.38 0.41 0.39 0.28 0.33 -
P/RPS 12.71 6.16 4.19 5.54 5.79 4.40 4.98 86.43%
P/EPS 257.14 266.67 66.67 -1.88 -162.50 -8,437.69 -165.00 -
EY 0.39 0.38 1.50 -53.12 -0.62 -0.01 -0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.30 1.04 1.14 0.74 0.00 0.60 153.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment