[AMPROP] YoY Annual (Unaudited) Result on 31-Mar-2006 [#4]

Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
YoY- -39023.25%
Quarter Report
View:
Show?
Annual (Unaudited) Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 176,495 425,693 276,957 216,252 247,744 231,396 187,991 -1.04%
PBT 10,190 -5,487 12,588 -151,041 6,446 -1,976 -45,293 -
Tax 8,260 -8,312 11,525 5,356 -6,902 -1,702 6,377 4.40%
NP 18,450 -13,799 24,113 -145,685 -456 -3,678 -38,916 -
-
NP to SH 17,677 -10,076 23,841 -178,402 -456 -3,678 -38,916 -
-
Tax Rate -81.06% - -91.56% - 107.07% - - -
Total Cost 158,045 439,492 252,844 361,937 248,200 235,074 226,907 -5.84%
-
Net Worth 382,784 335,866 304,887 289,048 416,479 398,126 381,169 0.07%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 382,784 335,866 304,887 289,048 416,479 398,126 381,169 0.07%
NOSH 981,500 907,747 802,336 802,911 760,000 725,714 646,049 7.21%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 10.45% -3.24% 8.71% -67.37% -0.18% -1.59% -20.70% -
ROE 4.62% -3.00% 7.82% -61.72% -0.11% -0.92% -10.21% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 17.98 46.90 34.52 26.93 32.60 31.89 29.10 -7.70%
EPS 1.86 -1.11 2.62 -22.22 -0.06 -0.52 -6.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.38 0.36 0.548 0.5486 0.59 -6.66%
Adjusted Per Share Value based on latest NOSH - 802,805
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 13.52 32.60 21.21 16.56 18.98 17.72 14.40 -1.04%
EPS 1.35 -0.77 1.83 -13.66 -0.03 -0.28 -2.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2932 0.2572 0.2335 0.2214 0.319 0.3049 0.2919 0.07%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.30 0.76 0.99 0.36 0.44 0.70 0.57 -
P/RPS 1.67 1.62 2.87 1.34 1.35 2.20 1.96 -2.63%
P/EPS 16.66 -68.47 33.32 -1.62 -733.33 -138.12 -9.46 -
EY 6.00 -1.46 3.00 -61.72 -0.14 -0.72 -10.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 2.05 2.61 1.00 0.80 1.28 0.97 -3.77%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 26/05/09 28/05/08 25/05/07 31/05/06 27/05/05 28/05/04 29/05/03 -
Price 0.57 0.68 0.70 0.41 0.36 0.58 0.62 -
P/RPS 3.17 1.45 2.03 1.52 1.10 1.82 2.13 6.84%
P/EPS 31.65 -61.26 23.56 -1.85 -600.00 -114.44 -10.29 -
EY 3.16 -1.63 4.24 -54.19 -0.17 -0.87 -9.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.84 1.84 1.14 0.66 1.06 1.05 5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment