[AMBANK] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 55.77%
YoY- -27.79%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 956,880 1,061,351 982,559 785,126 811,232 844,530 872,275 6.35%
PBT 107,650 122,408 90,493 117,176 107,471 116,709 64,474 40.69%
Tax -23,972 -46,820 -25,257 -63,602 -73,077 -69,288 1,613 -
NP 83,678 75,588 65,236 53,574 34,394 47,421 66,087 17.02%
-
NP to SH 83,678 75,588 65,236 53,574 34,394 47,421 66,087 17.02%
-
Tax Rate 22.27% 38.25% 27.91% 54.28% 68.00% 59.37% -2.50% -
Total Cost 873,202 985,763 917,323 731,552 776,838 797,109 806,188 5.46%
-
Net Worth 2,796,762 2,615,085 2,183,594 2,201,793 2,134,191 2,121,465 2,072,445 22.09%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 32,617 - - - 32,020 -
Div Payout % - - 50.00% - - - 48.45% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 2,796,762 2,615,085 2,183,594 2,201,793 2,134,191 2,121,465 2,072,445 22.09%
NOSH 957,795 924,058 906,055 891,414 881,897 891,372 889,461 5.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.74% 7.12% 6.64% 6.82% 4.24% 5.62% 7.58% -
ROE 2.99% 2.89% 2.99% 2.43% 1.61% 2.24% 3.19% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 99.90 114.86 108.44 88.08 91.99 94.74 98.07 1.23%
EPS 8.75 8.18 7.20 6.01 3.90 5.32 7.43 11.50%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 3.60 -
NAPS 2.92 2.83 2.41 2.47 2.42 2.38 2.33 16.22%
Adjusted Per Share Value based on latest NOSH - 891,414
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 28.94 32.10 29.72 23.75 24.54 25.54 26.38 6.36%
EPS 2.53 2.29 1.97 1.62 1.04 1.43 2.00 16.94%
DPS 0.00 0.00 0.99 0.00 0.00 0.00 0.97 -
NAPS 0.8459 0.7909 0.6604 0.6659 0.6455 0.6416 0.6268 22.09%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 4.06 5.35 5.25 3.52 2.88 2.90 2.95 -
P/RPS 4.06 4.66 4.84 4.00 3.13 3.06 3.01 22.05%
P/EPS 46.47 65.40 72.92 58.57 73.85 54.51 39.70 11.05%
EY 2.15 1.53 1.37 1.71 1.35 1.83 2.52 -10.03%
DY 0.00 0.00 0.69 0.00 0.00 0.00 1.22 -
P/NAPS 1.39 1.89 2.18 1.43 1.19 1.22 1.27 6.19%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 07/08/02 20/05/02 27/02/02 09/11/01 03/08/01 22/05/01 -
Price 3.86 4.88 5.85 4.58 2.89 3.58 2.75 -
P/RPS 3.86 4.25 5.39 5.20 3.14 3.78 2.80 23.84%
P/EPS 44.18 59.66 81.25 76.21 74.10 67.29 37.01 12.51%
EY 2.26 1.68 1.23 1.31 1.35 1.49 2.70 -11.17%
DY 0.00 0.00 0.62 0.00 0.00 0.00 1.31 -
P/NAPS 1.32 1.72 2.43 1.85 1.19 1.50 1.18 7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment