[AMBANK] QoQ Quarter Result on 30-Jun-2013 [#1]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
16-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 14.11%
YoY- 4.31%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 2,435,349 2,409,158 2,379,247 2,382,251 2,347,109 2,340,676 1,999,209 14.07%
PBT 595,420 615,091 600,444 637,283 474,751 517,910 534,057 7.52%
Tax -109,085 -175,713 -138,710 -153,675 -45,745 -125,825 -141,303 -15.85%
NP 486,335 439,378 461,734 483,608 429,006 392,085 392,754 15.32%
-
NP to SH 463,707 415,833 440,857 461,982 404,849 396,208 380,444 14.11%
-
Tax Rate 18.32% 28.57% 23.10% 24.11% 9.64% 24.29% 26.46% -
Total Cost 1,949,014 1,969,780 1,917,513 1,898,643 1,918,103 1,948,591 1,606,455 13.76%
-
Net Worth 13,102,803 12,599,333 12,421,756 12,470,310 11,974,891 11,670,741 8,999,500 28.48%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 507,883 - 216,553 - 450,183 - 209,988 80.27%
Div Payout % 109.53% - 49.12% - 111.20% - 55.20% -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 13,102,803 12,599,333 12,421,756 12,470,310 11,974,891 11,670,741 8,999,500 28.48%
NOSH 3,005,230 3,007,000 3,007,689 3,004,894 3,001,226 3,000,190 2,999,833 0.12%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 19.97% 18.24% 19.41% 20.30% 18.28% 16.75% 19.65% -
ROE 3.54% 3.30% 3.55% 3.70% 3.38% 3.39% 4.23% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 81.04 80.12 79.11 79.28 78.21 78.02 66.64 13.94%
EPS 15.43 13.83 14.66 15.38 13.49 13.20 12.68 13.99%
DPS 16.90 0.00 7.20 0.00 15.00 0.00 7.00 80.06%
NAPS 4.36 4.19 4.13 4.15 3.99 3.89 3.00 28.33%
Adjusted Per Share Value based on latest NOSH - 3,004,894
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 73.66 72.87 71.96 72.05 70.99 70.79 60.47 14.07%
EPS 14.02 12.58 13.33 13.97 12.24 11.98 11.51 14.06%
DPS 15.36 0.00 6.55 0.00 13.62 0.00 6.35 80.29%
NAPS 3.963 3.8107 3.757 3.7717 3.6218 3.5299 2.7219 28.48%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 7.18 7.24 7.42 7.34 6.55 6.80 6.36 -
P/RPS 8.86 9.04 9.38 9.26 8.38 8.72 9.54 -4.81%
P/EPS 46.53 52.35 50.62 47.74 48.56 51.49 50.15 -4.87%
EY 2.15 1.91 1.98 2.09 2.06 1.94 1.99 5.29%
DY 2.35 0.00 0.97 0.00 2.29 0.00 1.10 65.95%
P/NAPS 1.65 1.73 1.80 1.77 1.64 1.75 2.12 -15.40%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 20/05/14 17/02/14 14/11/13 16/08/13 16/05/13 19/02/13 08/11/12 -
Price 7.28 7.31 7.35 7.96 7.15 6.27 6.38 -
P/RPS 8.98 9.12 9.29 10.04 9.14 8.04 9.57 -4.15%
P/EPS 47.18 52.86 50.14 51.77 53.00 47.48 50.31 -4.19%
EY 2.12 1.89 1.99 1.93 1.89 2.11 1.99 4.31%
DY 2.32 0.00 0.98 0.00 2.10 0.00 1.10 64.53%
P/NAPS 1.67 1.74 1.78 1.92 1.79 1.61 2.13 -14.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment